XML 47 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowings and Credit Arrangements (Tables)
12 Months Ended
Sep. 24, 2016
Debt Disclosure [Abstract]  
Company's Borrowings
The Company’s borrowings consisted of the following: 
 
September 24,
2016
 
September 26,
2015
Current debt obligations, net of debt discount and issuance costs:
 
 
 
Term Loan
$
83.8

 
$
74.4

Revolver

 
175.0

Securitization Program
200.0

 

Convertible Notes
12.2

 
141.8

Total current debt obligations
296.0

 
391.2

Long-term debt obligations, net of debt discount and issuance costs:
 
 
 
Term Loan
1,308.2

 
1,388.3

2022 Senior Notes
977.7

 
973.9

Convertible Notes
763.5

 
858.8

Total long-term debt obligations
3,049.4

 
3,221.0

Total debt obligations
$
3,345.4

 
$
3,612.2

Schedule Of Long Term Debt By Maturity Table [Text Block]
The debt maturity schedule for the Company’s obligations as of September 24, 2016 is as follows:
 
 
 
2017
 
2018
 
2019
 
2020
 
2021
 
2022 and Thereafter
 
Total
Term Loan
 
$
84.4

 
$
121.9

 
$
150.0

 
$
1,050.0

 
$

 
$

 
$
1,406.3

Securitization Program
 
200.0

 

 

 

 

 

 
200.0

2022 Senior Notes
 

 

 

 

 

 
1,000.0

 
1,000.0

Convertible Notes (1)
 
12.3

 
790.4

 

 

 

 

 
802.7

 
 
$
296.7


$
912.3


$
150.0


$
1,050.0


$

 
$
1,000.0


$
3,409.0

 
(1)
Classified based on the earliest date of redemption for each respective issuance. In addition, the balance in fiscal 2018 reflects accretion on the 2013 Notes through September 24, 2016.
Schedule Of Convertible Notes And Related Equity Components Recorded In Capital In Excess Of Par Value Net Of Deferred Taxes Table [Text Block]
As of September 24, 2016 and September 26, 2015, the Convertible Notes and related equity components (recorded in additional paid-in-capital, net of deferred taxes) consisted of the following: 
 
 
2016
 
2015
2010 Notes principal amount
 
$
12.3

 
$
150.0

Unamortized discount and issuance costs (1)
 
(0.1
)
 
(8.2
)
Net carrying amount
 
$
12.2

 
$
141.8

Equity component, net of taxes
 
$
1.6

 
$
20.0

2012 Notes principal amount
 
$
363.4

 
$
500.0

Unamortized discount and issuance costs (1)
 
(9.5
)
 
(21.8
)
Net carrying amount
 
$
353.9

 
$
478.2

Equity component, net of taxes
 
$
35.8

 
$
49.2

2013 Notes principal amount
 
$
370.0

 
$
370.0

Principal accretion
 
57.1

 
40.5

Unamortized discount and issuance costs (1)
 
(17.5
)
 
(29.9
)
Net carrying amount
 
$
409.6

 
$
380.6

Equity component, net of taxes
 
$
131.5

 
$
131.5


(1)
In connection with the adoption of ASU 2015-03, debt issuance costs are presented as direct deduction from the debt liability consistent with the presentation of a debt discount.
Interest Expense under Convertible Notes
Interest expense under the Convertible Notes is as follows: 
 
Years Ended
 
September 24,
2016
 
September 26,
2015
 
September 27,
2014
Amortization of debt discount
$
22.3

 
$
34.9

 
$
37.1

Amortization of deferred financing costs
1.1

 
1.7

 
1.9

Principal accretion
16.6

 
15.9

 
15.3

Non-cash interest expense
40.0

 
52.5

 
54.3

2.00% accrued interest (cash)
10.0

 
18.2

 
22.3

 
$
50.0

 
$
70.7

 
$
76.6