XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Jul. 01, 2017
Jun. 25, 2016
OPERATING ACTIVITIES    
Net income $ 672.8 $ 238.7
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation 63.5 61.3
Amortization 265.2 289.5
Non-cash interest expense 38.9 38.8
Stock-based compensation expense 53.4 45.1
Deferred income taxes (304.6) (104.2)
Net gains on sale of marketable securities (3.6) (25.1)
Fair value write-up of inventory sold 22.3 0.0
Debt extinguishment loss (2.6) (4.5)
Gain on sale of business 899.7 0.0
Other adjustments and non-cash items 1.8 1.2
Changes in operating assets and liabilities, excluding the effect of acquisitions:    
Accounts receivable (29.7) (10.8)
Inventories (20.2) 2.1
Prepaid income taxes (4.5) 1.9
Prepaid expenses and other assets (4.4) (16.2)
Accounts payable (28.3) 14.4
Accrued expenses and other liabilities 15.4 34.7
Deferred revenue 0.8 (6.2)
Net cash (used in) provided by operating activities (158.3) 569.7
INVESTING ACTIVITIES    
Acquisition of businesses, net of cash acquired 1,478.9 0.0
Proceeds from sale of business 1,865.0 0.0
Purchase of property and equipment (35.8) (27.0)
Increase in equipment under customer usage agreements (38.2) (35.8)
Proceeds from sale of available-for-sale marketable securities 87.1 31.1
Purchases of insurance contracts 0.0 5.2
Sales of mutual funds 0.0 5.2
Purchase of intellectual property 0.0 4.0
Increase in other assets (5.6) (0.4)
Net cash provided by (used in) investing activities 393.6 (36.1)
FINANCING ACTIVITIES    
Repayment of long-term debt (56.3) (56.2)
Repayment of amounts borrowed under accounts receivable securitization program (48.0) 0.0
Proceeds from accounts receivable securitization program 48.0 200.0
Payments to extinguish convertible notes (290.1) (311.5)
Proceeds from amounts borrowed under revolving credit line 125.0 50.0
Repayment of amounts borrowed under revolving credit line 0.0 225.0
Repurchase of common stock 0.0 250.0
Net proceeds from issuance of common stock pursuant to employee stock plans 42.5 27.4
Payments under capital lease obligations (0.4) 0.0
Payment of minimum tax withholdings on net share settlements of equity awards (19.3) (16.1)
Net cash used in financing activities (198.6) (581.4)
Effect of exchange rate changes on cash and cash equivalents 3.3 (2.0)
Net increase (decrease) in cash and cash equivalents 40.0 (49.8)
Cash and cash equivalents, beginning of period 548.4 $ 491.3
Cash and cash equivalents, end of period $ 588.4