XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Treasury Stock
Share Repurchase Program
Treasury Stock
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount $ 0            
Noncontrolling Interest, Increase from Business Combination 8,600,000            
Balance (in shares) at Sep. 28, 2019   292,323       24,638  
Beginning balance at Sep. 28, 2019 2,115,700,000 $ 2,900,000 $ 5,769,800,000 $ (2,688,700,000) $ (42,300,000) $ (926,000,000.0)  
Beginning balance (Accounting Standards Update 2018-01 [Member]) at Sep. 28, 2019       300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options (in shares)   540          
Exercise of stock options     13,800,000        
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   476          
Vesting of restricted stock units, net of shares withheld for employee taxes     (10,900,000)        
Stock-based compensation expense     18,100,000        
Net income 385,800,000            
Other comprehensive income activity         13,600,000    
Repurchase of common stock (in shares)           1,545 3,279
Repurchase of common stock (80,900,000)         $ (80,900,000) $ 164,000,000.0
Accelerated share repurchase agreement           $ (41,000,000.0)  
Balance (in shares) at Dec. 28, 2019   293,339       29,462  
Ending balance at Dec. 28, 2019   $ 2,900,000 5,749,800,000 (2,302,300,000) (28,700,000) $ (1,170,900,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to noncontrolling interest (300,000)            
Net income 386,100,000            
Accelerated share repurchase agreement (205,000,000.0)            
Payments to Noncontrolling Interests (1,400,000)            
Balance (in shares) at Sep. 28, 2019   292,323       24,638  
Beginning balance at Sep. 28, 2019 2,115,700,000 $ 2,900,000 5,769,800,000 (2,688,700,000) (42,300,000) $ (926,000,000.0)  
Beginning balance (Accounting Standards Update 2018-01 [Member]) at Sep. 28, 2019       300,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 480,700,000            
Balance (in shares) at Mar. 28, 2020   294,142       35,941  
Ending balance at Mar. 28, 2020   $ 2,900,000 5,827,600,000 (2,206,000,000.0) (58,900,000) $ (1,479,500,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to noncontrolling interest (1,800,000)            
Net income 482,500,000            
Payments to Noncontrolling Interests (1,700,000)            
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 6,900,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,257,700,000            
Balance (in shares) at Dec. 28, 2019   293,339       29,462  
Beginning balance at Dec. 28, 2019   $ 2,900,000 5,749,800,000 (2,302,300,000) (28,700,000) $ (1,170,900,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options (in shares)   503          
Exercise of stock options     13,900,000        
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   86          
Vesting of restricted stock units, net of shares withheld for employee taxes     (1,600,000)        
Common stock issued under the employee stock purchase plan (in shares)   214          
Common stock issued under the employee stock purchase plan     8,800,000        
Stock-based compensation expense     15,700,000        
Net income 94,800,000            
Other comprehensive income activity         (30,200,000)    
Repurchase of common stock (in shares)           5,851 628
Repurchase of common stock           $ (267,600,000) $ 41,000,000.0
Accelerated share repurchase agreement           $ 41,000,000.0  
Balance (in shares) at Mar. 28, 2020   294,142       35,941  
Ending balance at Mar. 28, 2020   $ 2,900,000 5,827,600,000 (2,206,000,000.0) (58,900,000) $ (1,479,500,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to noncontrolling interest (1,500,000)            
Net income 96,300,000            
Accelerated share repurchase agreement 0            
Payments to Noncontrolling Interests (300,000)            
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 5,100,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,091,200,000            
Exercise of stock options (in shares)   533          
Exercise of stock options     14,400,000        
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   9          
Vesting of restricted stock units, net of shares withheld for employee taxes     (200,000)        
Stock-based compensation expense     19,900,000        
Net income 136,400,000            
Other comprehensive income activity         (3,000,000.0)    
Balance (in shares) at Jun. 27, 2020   294,684       35,941  
Ending balance at Jun. 27, 2020   $ 2,900,000 5,861,700,000 (2,068,100,000) (61,900,000) $ (1,479,500,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to noncontrolling interest (1,500,000)            
Net income 137,900,000            
Payments to Noncontrolling Interests (100,000)            
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 3,500,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,258,600,000            
Exercise of stock options (in shares)   185          
Exercise of stock options     6,200,000        
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   40          
Vesting of restricted stock units, net of shares withheld for employee taxes     (1,500,000)        
Common stock issued under the employee stock purchase plan (in shares)   198          
Common stock issued under the employee stock purchase plan     8,800,000        
Stock-based compensation expense     29,600,000        
Net income 493,500,000            
Other comprehensive income activity         12,200,000    
Repurchase of common stock (in shares)           1,668  
Repurchase of common stock           $ (100,100,000)  
Balance (in shares) at Sep. 26, 2020   295,107       37,609  
Ending balance at Sep. 26, 2020 2,705,200,000 $ 2,900,000 5,904,800,000 (1,573,200,000) (49,700,000) $ (1,579,600,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to noncontrolling interest (1,400,000)            
Net income 494,900,000            
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 2,100,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,707,300,000            
Exercise of stock options (in shares)   490          
Exercise of stock options     18,400,000        
Change in par value 100,000            
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   936          
Vesting of restricted stock units, net of shares withheld for employee taxes (46,400,000)   (46,500,000)        
Stock-based compensation expense     18,600,000        
Net income 653,400,000            
Other comprehensive income activity         19,000,000.0    
Repurchase of common stock (in shares)           1,469  
Repurchase of common stock (101,300,000)         $ (101,300,000)  
Balance (in shares) at Dec. 26, 2020   296,533       39,078  
Ending balance at Dec. 26, 2020   $ 3,000,000.0 5,895,300,000 (918,800,000) (30,700,000) $ (1,680,900,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to noncontrolling interest (1,000,000.0)            
Net income 654,400,000            
Balance (in shares) at Sep. 26, 2020   295,107       37,609  
Beginning balance at Sep. 26, 2020 2,705,200,000 $ 2,900,000 5,904,800,000 (1,573,200,000) (49,700,000) $ (1,579,600,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,272,800,000            
Balance (in shares) at Mar. 27, 2021   296,887       40,682  
Ending balance at Mar. 27, 2021 3,794,400,000 $ 3,000,000.0 5,927,100,000 (298,900,000) (35,800,000) $ (1,801,000,000.0)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to noncontrolling interest (1,500,000)            
Net income 1,274,300,000            
Payments to Noncontrolling Interests 0            
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 1,100,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,269,000,000.0            
Balance (in shares) at Dec. 26, 2020   296,533       39,078  
Beginning balance at Dec. 26, 2020   $ 3,000,000.0 5,895,300,000 (918,800,000) (30,700,000) $ (1,680,900,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options (in shares)   146          
Exercise of stock options     5,800,000        
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   17          
Vesting of restricted stock units, net of shares withheld for employee taxes (300,000)   (300,000)        
Common stock issued under the employee stock purchase plan (in shares)   191          
Common stock issued under the employee stock purchase plan     9,200,000        
Stock-based compensation expense     17,100,000        
Net income 619,400,000            
Other comprehensive income activity         (5,100,000)    
Repurchase of common stock (in shares)           1,604  
Repurchase of common stock (120,100,000)         $ (120,100,000)  
Balance (in shares) at Mar. 27, 2021   296,887       40,682  
Ending balance at Mar. 27, 2021 3,794,400,000 $ 3,000,000.0 $ 5,927,100,000 $ (298,900,000) $ (35,800,000) $ (1,801,000,000.0)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to noncontrolling interest (500,000)            
Net income 619,900,000            
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 600,000            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 3,795,000,000.0