XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Treasury Stock
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount $ 2.1          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,707.3          
Balance (in shares) at Sep. 26, 2020   295,107       37,609
Beginning balance at Sep. 26, 2020   $ 2.9 $ 5,904.8 $ (1,573.2) $ (49.7) $ (1,579.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   490        
Exercise of stock options     18.4      
Change in par value 0.1          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   936        
Vesting of restricted stock units, net of shares withheld for employee taxes (46.4)   (46.5)      
Stock-based compensation expense     18.6      
Net income 653.4          
Other comprehensive income activity         19.0  
Repurchase of common stock (in shares)           1,469
Repurchase of common stock (101.3)         $ (101.3)
Balance (in shares) at Dec. 26, 2020   296,533       39,078
Ending balance at Dec. 26, 2020   $ 3.0 5,895.3 (918.8) (30.7) $ (1,680.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest (1.0)          
Net income 654.4          
Balance (in shares) at Sep. 26, 2020   295,107       37,609
Beginning balance at Sep. 26, 2020   $ 2.9 5,904.8 (1,573.2) (49.7) $ (1,579.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,540.9          
Balance (in shares) at Jun. 26, 2021   296,945       43,653
Ending balance at Jun. 26, 2021   $ 3.0 5,936.2 (30.5) (42.2) $ (1,989.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest (1.8)          
Net income 1,542.7          
Payments to Noncontrolling Interests (8.5)          
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 1.1          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,269.0          
Balance (in shares) at Dec. 26, 2020   296,533       39,078
Beginning balance at Dec. 26, 2020   $ 3.0 5,895.3 (918.8) (30.7) $ (1,680.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   146        
Exercise of stock options     5.8      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   17        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.3)   (0.3)      
Common stock issued under the employee stock purchase plan (in shares)   191        
Common stock issued under the employee stock purchase plan     9.2      
Stock-based compensation expense     17.1      
Net income 619.4          
Other comprehensive income activity         (5.1)  
Repurchase of common stock (in shares)           1,604
Repurchase of common stock (120.1)         $ (120.1)
Balance (in shares) at Mar. 27, 2021   296,887       40,682
Ending balance at Mar. 27, 2021   $ 3.0 5,927.1 (298.9) (35.8) $ (1,801.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest (0.5)          
Net income 619.9          
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 0.6          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,795.0          
Exercise of stock options (in shares)   53        
Exercise of stock options     2.1      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   5        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.2)   (0.2)      
Stock-based compensation expense     15.4      
Net income 268.1          
Other comprehensive income activity         (6.4)  
Repurchase of common stock (in shares)           2,971
Repurchase of common stock (188.4)         $ (188.4)
Total payments to non-controlling interest (8.5)          
Purchase of non-controlling interest reclassified to APIC (8.2)          
Balance (in shares) at Jun. 26, 2021   296,945       43,653
Ending balance at Jun. 26, 2021   $ 3.0 5,936.2 (30.5) (42.2) $ (1,989.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest (0.3)          
Net income 268.4          
Payments to Noncontrolling Interests (0.3)          
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 0.0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,877.1          
Exercise of stock options (in shares)   168        
Exercise of stock options     6.6      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   22        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.6)   (0.6)      
Common stock issued under the employee stock purchase plan (in shares)   171        
Common stock issued under the employee stock purchase plan     9.7      
Stock-based compensation expense     13.9      
Net income 328.8          
Other comprehensive income activity         (16.9)  
Balance (in shares) at Sep. 25, 2021   297,306       43,653
Ending balance at Sep. 25, 2021 4,218.6 $ 3.0 5,965.8 298.3 (59.1) $ (1,989.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 328.8          
Redeemable Noncontrolling Interest, Equity, Other, Carrying Amount 0.0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,218.6          
Exercise of stock options (in shares)   45        
Exercise of stock options     1.9      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   534        
Vesting of restricted stock units, net of shares withheld for employee taxes (22.4)   (22.4)      
Stock-based compensation expense     18.7      
Net income 499.2          
Other comprehensive income activity         (29.9)  
Repurchase of common stock (in shares)           2,335
Repurchase of common stock (167.0)         $ (167.0)
Balance (in shares) at Dec. 25, 2021   297,885       45,988
Ending balance at Dec. 25, 2021   $ 3.0 5,964.0 797.5 (89.0) $ (2,156.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 499.2          
Balance (in shares) at Sep. 25, 2021   297,306       43,653
Beginning balance at Sep. 25, 2021 4,218.6 $ 3.0 5,965.8 298.3 (59.1) $ (1,989.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,183.3          
Balance (in shares) at Jun. 25, 2022   298,335       48,851
Ending balance at Jun. 25, 2022 4,997.9 $ 3.0 6,017.4 1,481.6 (147.7) $ (2,356.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest 0.0          
Net income 1,183.3          
Payments to Noncontrolling Interests 0.0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,519.1          
Balance (in shares) at Dec. 25, 2021   297,885       45,988
Beginning balance at Dec. 25, 2021   $ 3.0 5,964.0 797.5 (89.0) $ (2,156.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   140        
Exercise of stock options     5.8      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   14        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.1)   (0.1)      
Common stock issued under the employee stock purchase plan (in shares)   164        
Common stock issued under the employee stock purchase plan     9.5      
Stock-based compensation expense     17.8      
Net income 455.7          
Other comprehensive income activity         (15.1)  
Repurchase of common stock (in shares)           2,863
Repurchase of common stock           $ (200.0)
Balance (in shares) at Mar. 26, 2022   298,203       48,851
Ending balance at Mar. 26, 2022   $ 3.0 5,997.0 1,253.2 (104.1) $ (2,356.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 455.7          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,792.7          
Exercise of stock options (in shares)   128        
Exercise of stock options     5.2      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   4        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.1)   (0.1)      
Stock-based compensation expense     15.3      
Net income 228.4          
Other comprehensive income activity         (43.6)  
Balance (in shares) at Jun. 25, 2022   298,335       48,851
Ending balance at Jun. 25, 2022 4,997.9 $ 3.0 $ 6,017.4 $ 1,481.6 $ (147.7) $ (2,356.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss attributable to noncontrolling interest 0.0          
Net income 228.4          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 4,997.9