XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Treasury Stock
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 4,218.6          
Balance (in shares) at Sep. 25, 2021   297,306       43,653
Beginning balance at Sep. 25, 2021   $ 3.0 $ 5,965.8 $ 298.3 $ (59.1) $ (1,989.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   45        
Exercise of stock options     1.9      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   534        
Vesting of restricted stock units, net of shares withheld for employee taxes (22.4)   (22.4)      
Stock-based compensation expense     18.7      
Net income 499.2          
Other comprehensive income activity         (29.9)  
Repurchase of common stock (in shares)           2,335
Net income 499.2          
Repurchase of common stock           $ (167.0)
Balance (in shares) at Dec. 25, 2021   297,885       45,988
Ending balance at Dec. 25, 2021   $ 3.0 5,964.0 797.5 (89.0) $ (2,156.4)
Balance (in shares) at Sep. 25, 2021   297,306       43,653
Beginning balance at Sep. 25, 2021   $ 3.0 5,965.8 298.3 (59.1) $ (1,989.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 954.9          
Balance (in shares) at Mar. 26, 2022   298,203       48,851
Ending balance at Mar. 26, 2022   $ 3.0 5,997.0 1,253.2 (104.1) $ (2,356.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,519.1          
Balance (in shares) at Dec. 25, 2021   297,885       45,988
Beginning balance at Dec. 25, 2021   $ 3.0 5,964.0 797.5 (89.0) $ (2,156.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   140        
Exercise of stock options     5.8      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   14        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.1)   (0.1)      
Common stock issued under the employee stock purchase plan (in shares)   164        
Common stock issued under the employee stock purchase plan     9.5      
Stock-based compensation expense     17.8      
Net income 455.7          
Other comprehensive income activity         (15.1)  
Repurchase of common stock (in shares)           2,863
Net income 455.7          
Repurchase of common stock           $ (200.0)
Balance (in shares) at Mar. 26, 2022   298,203       48,851
Ending balance at Mar. 26, 2022   $ 3.0 5,997.0 1,253.2 (104.1) $ (2,356.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,792.7          
Exercise of stock options (in shares)   128        
Exercise of stock options     5.2      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   4        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.1)   (0.1)      
Stock-based compensation expense     15.3      
Net income 228.4          
Other comprehensive income activity         (43.6)  
Net income 228.4          
Balance (in shares) at Jun. 25, 2022   298,335       48,851
Ending balance at Jun. 25, 2022   $ 3.0 6,017.4 1,481.6 (147.7) $ (2,356.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,997.9          
Exercise of stock options (in shares)   23        
Exercise of stock options     0.9      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   9        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.3)   (0.3)      
Common stock issued under the employee stock purchase plan (in shares)   166        
Common stock issued under the employee stock purchase plan     9.7      
Stock-based compensation expense     14.9      
Net income 118.7          
Other comprehensive income activity         (90.5)  
Repurchase of common stock (in shares)           2,550
Net income 118.7          
Repurchase of common stock           $ (175.1)
Balance (in shares) at Sep. 24, 2022   298,533       51,401
Ending balance at Sep. 24, 2022 4,876.2 $ 3.0 6,042.6 1,600.3 (238.2) $ 2,531.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,876.2          
Exercise of stock options (in shares)   267        
Exercise of stock options     10.3      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   514        
Vesting of restricted stock units, net of shares withheld for employee taxes (23.0)   (23.0)      
Common stock issued under the employee stock purchase plan (in shares)   171        
Common stock issued under the employee stock purchase plan     10.2      
Stock-based compensation expense     20.5      
Net income 187.4          
Other comprehensive income activity         110.9  
Repurchase of common stock (in shares)           1,539
Net income 187.4          
Repurchase of common stock           $ (100.0)
Balance (in shares) at Dec. 31, 2022   299,485       52,940
Ending balance at Dec. 31, 2022   $ 3.0 6,060.6 1,787.7 (127.3) $ (2,631.5)
Balance (in shares) at Sep. 24, 2022   298,533       51,401
Beginning balance at Sep. 24, 2022 4,876.2 $ 3.0 6,042.6 1,600.3 (238.2) $ 2,531.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 405.9          
Balance (in shares) at Apr. 01, 2023   299,676       53,566
Ending balance at Apr. 01, 2023 5,300.8 $ 3.0 6,091.5 2,006.2 (118.4) $ (2,681.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 5,092.5          
Balance (in shares) at Dec. 31, 2022   299,485       52,940
Beginning balance at Dec. 31, 2022   $ 3.0 6,060.6 1,787.7 (127.3) $ (2,631.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options (in shares)   173        
Exercise of stock options     7.9      
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)   18        
Vesting of restricted stock units, net of shares withheld for employee taxes (0.2)   (0.2)      
Stock-based compensation expense     23.2      
Net income 218.5          
Other comprehensive income activity         8.9  
Repurchase of common stock (in shares)           626
Net income 218.5          
Repurchase of common stock           $ (50.0)
Balance (in shares) at Apr. 01, 2023   299,676       53,566
Ending balance at Apr. 01, 2023 5,300.8 $ 3.0 $ 6,091.5 $ 2,006.2 $ (118.4) $ (2,681.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 5,300.8