XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Accelerated Share Repurchase Agreement
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Accelerated Share Repurchase Agreement
Retained Earnings
Total
Treasury Stock
Treasury Stock
Accelerated Share Repurchase Agreement
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance $ 4,876.2   $ 3.0 $ 6,042.6   $ 1,600.3 $ (238.2) $ (2,531.5)  
Balance (in shares) at Sep. 24, 2022     298,533            
Balance (in shares) at Sep. 24, 2022               51,401  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares)     267            
Exercise of stock options       10.3          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     514            
Vesting of restricted stock units, net of shares withheld for employee taxes (23.0)     (23.0)          
Common stock issued under the employee stock purchase plan (in shares)     171            
Common stock issued under the employee stock purchase plan       10.2          
Stock-based compensation expense       20.5          
Net income (loss) 187.4                
Other comprehensive income activity             110.9    
Repurchase of common stock (in shares)               1,539  
Repurchase of common stock               $ (100.0)  
Net income 187.4                
Balance (in shares) at Dec. 31, 2022     299,485            
Ending balance at Dec. 31, 2022 5,092.5   $ 3.0 6,060.6   1,787.7 (127.3) $ (2,631.5)  
Balance (in shares) at Dec. 31, 2022               52,940  
Balance (in shares) at Sep. 24, 2022     298,533            
Balance (in shares) at Sep. 24, 2022               51,401  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 365.4                
Balance (in shares) at Jul. 01, 2023     299,932            
Ending balance at Jul. 01, 2023 5,182.0   $ 3.0 6,122.5   1,965.7 (113.6) $ (2,795.6)  
Balance (in shares) at Jul. 01, 2023               54,990  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 5,092.5   $ 3.0 6,060.6   1,787.7 (127.3) $ (2,631.5)  
Balance (in shares) at Dec. 31, 2022     299,485            
Balance (in shares) at Dec. 31, 2022               52,940  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares)     173            
Exercise of stock options       7.9          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     18            
Vesting of restricted stock units, net of shares withheld for employee taxes (0.2)     (0.2)          
Stock-based compensation expense       23.2          
Net income (loss) 218.5                
Other comprehensive income activity             8.9    
Repurchase of common stock (in shares)               626  
Repurchase of common stock               $ (50.0)  
Net income 218.5                
Balance (in shares) at Apr. 01, 2023     299,676            
Ending balance at Apr. 01, 2023 5,300.8   $ 3.0 6,091.5   2,006.2 (118.4) $ (2,681.5)  
Balance (in shares) at Apr. 01, 2023               53,566  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 5,300.8   $ 3.0 6,091.5   2,006.2 (118.4) $ (2,681.5)  
Exercise of stock options (in shares)     64            
Exercise of stock options       3.3          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     15            
Vesting of restricted stock units, net of shares withheld for employee taxes (0.5)     (0.5)          
Common stock issued under the employee stock purchase plan (in shares)     177            
Common stock issued under the employee stock purchase plan       11.3          
Stock-based compensation expense       16.9          
Net income (loss) (40.5)                
Other comprehensive income activity             4.8    
Repurchase of common stock (in shares) [1]               1,424  
Repurchase of common stock [1]               $ (114.1)  
Net income (40.5)                
Balance (in shares) at Jul. 01, 2023     299,932            
Ending balance at Jul. 01, 2023 5,182.0   $ 3.0 6,122.5   1,965.7 (113.6) $ (2,795.6)  
Balance (in shares) at Jul. 01, 2023               54,990  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 5,182.0   $ 3.0 6,122.5   1,965.7 (113.6) $ (2,795.6)  
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     8            
Vesting of restricted stock units, net of shares withheld for employee taxes (0.3)     (0.3)          
Stock-based compensation expense       19.0          
Net income (loss) 90.6                
Other comprehensive income activity             (34.0)    
Repurchase of common stock (in shares)               3,241  
Repurchase of common stock               $ (240.4)  
Net income 90.6                
Balance (in shares) at Sep. 30, 2023     299,940            
Ending balance at Sep. 30, 2023 $ 5,016.9   $ 3.0 6,141.2   2,056.3 (147.6) $ (3,036.0)  
Balance (in shares) at Sep. 30, 2023 58,231,000             58,231  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance $ 5,016.9   $ 3.0 6,141.2   2,056.3 (147.6) $ (3,036.0)  
Exercise of stock options (in shares)     124            
Exercise of stock options       5.0          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     432            
Vesting of restricted stock units, net of shares withheld for employee taxes       (16.2)          
Stock-based compensation expense 28.7     28.7          
Net income (loss) 246.5                
Other comprehensive income activity             28.8    
Repurchase of common stock (in shares)               2,161 [1] 5,560
Repurchase of common stock   $ (500.0)     $ (100.0)     $ (155.9) [1] $ (400.0)
Net income 246.5                
Balance (in shares) at Dec. 30, 2023     300,496            
Ending balance at Dec. 30, 2023 $ 4,653.8   $ 3.0 6,058.7   2,302.8 (118.8) $ (3,591.9)  
Balance (in shares) at Dec. 30, 2023               65,952  
Balance (in shares) at Sep. 30, 2023     299,940            
Balance (in shares) at Sep. 30, 2023 58,231,000             58,231  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) $ 610.9                
Balance (in shares) at Jun. 29, 2024     300,787            
Ending balance at Jun. 29, 2024 $ 4,950.9   $ 3.0 6,213.1   2,667.2 (139.5) $ (3,792.9)  
Balance (in shares) at Jun. 29, 2024 68,731,000             68,731  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance $ 4,653.8   $ 3.0 6,058.7   2,302.8 (118.8) $ (3,591.9)  
Balance (in shares) at Dec. 30, 2023     300,496            
Balance (in shares) at Dec. 30, 2023               65,952  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares)     79            
Exercise of stock options       3.2          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     16            
Vesting of restricted stock units, net of shares withheld for employee taxes       (0.1)          
Common stock issued under the employee stock purchase plan (in shares)     165            
Common stock issued under the employee stock purchase plan       10.0          
Stock-based compensation expense 25.8     25.8          
Net income (loss) 169.9                
Other comprehensive income activity             (18.2)    
Repurchase of common stock (in shares)                 1,428
Repurchase of common stock   $ 0.0     $ 100.0       $ (100.0)
Net income 169.9                
Balance (in shares) at Mar. 30, 2024     300,756            
Ending balance at Mar. 30, 2024 4,844.4   $ 3.0 6,197.6   2,472.7 (137.0) $ (3,691.9)  
Balance (in shares) at Mar. 30, 2024               67,380  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance 4,844.4   $ 3.0 6,197.6   2,472.7 (137.0) $ (3,691.9)  
Exercise of stock options (in shares)     24            
Exercise of stock options       1.2          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     7            
Vesting of restricted stock units, net of shares withheld for employee taxes       (0.3)          
Common stock issued under the employee stock purchase plan (in shares)     0            
Common stock issued under the employee stock purchase plan       0.0          
Stock-based compensation expense 14.6     14.6          
Net income (loss) 194.5                
Other comprehensive income activity             (2.5)    
Repurchase of common stock (in shares) [1]               1,351  
Repurchase of common stock [1]               $ (101.0)  
Net income 194.5                
Balance (in shares) at Jun. 29, 2024     300,787            
Ending balance at Jun. 29, 2024 $ 4,950.9   $ 3.0 6,213.1   2,667.2 (139.5) $ (3,792.9)  
Balance (in shares) at Jun. 29, 2024 68,731,000             68,731  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Beginning balance $ 4,950.9   $ 3.0 $ 6,213.1   $ 2,667.2 $ (139.5) $ (3,792.9)  
[1] Includes excise tax on share repurchases.