XML 53 R37.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Condensed Consolidating Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Consolidating Balance Sheet |
Condensed Consolidating Balance Sheet December 31, 2017 (in millions)
| Parent Company |  | Subsidiary Guarantors on a Combined Basis |  | Non-Guarantors on a Combined Basis |  | Eliminations |  | Consolidated
Assets |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 121.1 |  |  | $ | (2.2 | ) |  | $ | 10.7 |  |  | $ | — |  |  | $ | 129.6 |
Accounts receivable, net | — |  |  | 239.9 |  |  | 28.5 |  |  | — |  |  | 268.4 |
Amounts due from affiliated companies | 238.1 |  |  | — |  |  | — |  |  | (238.1 | ) |  | — |
Inventoried costs | — |  |  | 32.2 |  |  | 18.2 |  |  | — |  |  | 50.4 |
Other current assets | 3.9 |  |  | 15.6 |  |  | 3.4 |  |  | — |  |  | 22.9 |
Total current assets | 363.1 |  |  | 285.5 |  |  | 60.8 |  |  | (238.1 | ) |  | 471.3 |
Property, plant and equipment, net | 1.9 |  |  | 52.5 |  |  | 6.8 |  |  | — |  |  | 61.2 |
Goodwill | — |  |  | 418.3 |  |  | 42.9 |  |  | — |  |  | 461.2 |
Intangible assets, net | — |  |  | 15.8 |  |  | 6.2 |  |  | — |  |  | 22.0 |
Investment in subsidiaries | 471.1 |  |  | 70.0 |  |  | — |  |  | (541.1 | ) |  | — |
Other assets | 0.8 |  |  | 7.5 |  |  | — |  |  | — |  |  | 8.3 |
Total assets | $ | 836.9 |  |  | $ | 849.6 |  |  | $ | 116.7 |  |  | $ | (779.2 | ) |  | $ | 1,024.0 |
Liabilities and Stockholders’ Equity |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |
Accounts payable | $ | 2.3 |  |  | $ | 42.0 |  |  | $ | 4.5 |  |  | $ | — |  |  | $ | 48.8 |
Accrued expenses | 5.7 |  |  | 38.3 |  |  | 3.3 |  |  | — |  |  | 47.3 |
Accrued compensation | 5.6 |  |  | 25.3 |  |  | 3.9 |  |  | — |  |  | 34.8 |
Billings in excess of costs and earnings on uncompleted contracts | — |  |  | 42.6 |  |  | 4.6 |  |  | — |  |  | 47.2 |
Amounts due to affiliated companies | — |  |  | 206.4 |  |  | 31.7 |  |  | (238.1 | ) |  | — |
Other current liabilities | 1.4 |  |  | 4.6 |  |  | 3.7 |  |  | — |  |  | 9.7 |
Current liabilities of discontinued operations | 1.0 |  |  | — |  |  | 0.1 |  |  | — |  |  | 1.1 |
Total current liabilities | 16.0 |  |  | 359.2 |  |  | 51.8 |  |  | (238.1 | ) |  | 188.9 |
Long-term debt, net of current portion | 293.5 |  |  | — |  |  | — |  |  | — |  |  | 293.5 |
Other long-term liabilities | 12.1 |  |  | 7.3 |  |  | 6.9 |  |  | — |  |  | 26.3 |
Non-current liabilities of discontinued operations | 3.8 |  |  | — |  |  | — |  |  | — |  |  | 3.8 |
Total liabilities | 325.4 |  |  | 366.5 |  |  | 58.7 |  |  | (238.1 | ) |  | 512.5 |
Total stockholders’ equity | 511.5 |  |  | 483.1 |  |  | 58.0 |  |  | (541.1 | ) |  | 511.5 |
Total liabilities and stockholders’ equity | $ | 836.9 |  |  | $ | 849.6 |  |  | $ | 116.7 |  |  | $ | (779.2 | ) |  | $ | 1,024.0 |
Condensed Consolidating Balance Sheet December 25, 2016 (in millions)
| Parent Company |  | Subsidiary Guarantors on a Combined Basis |  | Non-Guarantors on a Combined Basis |  | Eliminations |  | Consolidated
Assets |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 67.2 |  |  | $ | (3.3 | ) |  | $ | 5.2 |  |  | $ | — |  |  | $ | 69.1 |
Accounts receivable, net | — |  |  | 197.9 |  |  | 31.5 |  |  | — |  |  | 229.4 |
Amounts due from affiliated companies | 204.6 |  |  | — |  |  | — |  |  | (204.6 | ) |  | — |
Inventoried costs | — |  |  | 37.2 |  |  | 18.2 |  |  | — |  |  | 55.4 |
Other current assets | 6.3 |  |  | 11.6 |  |  | 1.3 |  |  | — |  |  | 19.2 |
Total current assets | 278.1 |  |  | 243.4 |  |  | 56.2 |  |  | (204.6 | ) |  | 373.1 |
Property, plant and equipment, net | 1.6 |  |  | 41.7 |  |  | 6.5 |  |  | — |  |  | 49.8 |
Goodwill | — |  |  | 442.5 |  |  | 42.9 |  |  | — |  |  | 485.4 |
Intangible assets, net | — |  |  | 24.5 |  |  | 8.1 |  |  | — |  |  | 32.6 |
Investment in subsidiaries | 458.0 |  |  | 67.5 |  |  | — |  |  | (525.5 | ) |  | — |
Other assets | 0.4 |  |  | 7.3 |  |  | — |  |  | — |  |  | 7.7 |
Total assets | $ | 738.1 |  |  | $ | 826.9 |  |  | $ | 113.7 |  |  | $ | (730.1 | ) |  | $ | 948.6 |
Liabilities and Stockholders’ Equity |  |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |  |
Accounts payable | $ | 4.5 |  |  | $ | 43.7 |  |  | $ | 4.5 |  |  | $ | — |  |  | $ | 52.7 |
Accrued expenses | 5.6 |  |  | 44.5 |  |  | 3.5 |  |  | — |  |  | 53.6 |
Accrued compensation | 4.0 |  |  | 31.2 |  |  | 3.9 |  |  | — |  |  | 39.1 |
Billings in excess of costs and earnings on uncompleted contracts | — |  |  | 38.9 |  |  | 2.9 |  |  | — |  |  | 41.8 |
Amounts due to affiliated companies | — |  |  | 174.6 |  |  | 30.0 |  |  | (204.6 | ) |  | — |
Other current liabilities | 1.4 |  |  | 4.1 |  |  | 2.2 |  |  | — |  |  | 7.7 |
Current liabilities of discontinued operations | 1.5 |  |  | — |  |  | 0.1 |  |  | — |  |  | 1.6 |
Total current liabilities | 17.0 |  |  | 337.0 |  |  | 47.1 |  |  | (204.6 | ) |  | 196.5 |
Long-term debt, net of current portion | 430.2 |  |  | — |  |  | 0.8 |  |  | — |  |  | 431.0 |
Other long-term liabilities | 10.8 |  |  | 19.9 |  |  | 10.3 |  |  | — |  |  | 41.0 |
Non-current liabilities of discontinued operations | 3.7 |  |  | — |  |  | — |  |  | — |  |  | 3.7 |
Total liabilities | 461.7 |  |  | 356.9 |  |  | 58.2 |  |  | (204.6 | ) |  | 672.2 |
Total stockholders’ equity | 276.4 |  |  | 470.0 |  |  | 55.5 |  |  | (525.5 | ) |  | 276.4 |
Total liabilities and stockholders’ equity | $ | 738.1 |  |  | $ | 826.9 |  |  | $ | 113.7 |  |  | $ | (730.1 | ) |  | $ | 948.6 |
Schedule of Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) |
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 31, 2017 (in millions)
| Parent Company |  | Subsidiary Guarantors on a Combined Basis |  | Non-Guarantors on a Combined Basis |  | Eliminations |  | Consolidated
Service revenues | $ | — |  |  | $ | 334.3 |  |  | $ | 12.1 |  |  | $ | — |  |  | $ | 346.4 |
Product sales | — |  |  | 360.2 |  |  | 60.0 |  |  | (14.7 | ) |  | 405.5 |
Total revenues | — |  |  | 694.5 |  |  | 72.1 |  |  | (14.7 | ) |  | 751.9 |
Cost of service revenues | — |  |  | 238.6 |  |  | 8.9 |  |  | — |  |  | 247.5 |
Cost of product sales | — |  |  | 274.4 |  |  | 47.4 |  |  | (14.7 | ) |  | 307.1 |
Total costs | — |  |  | 513.0 |  |  | 56.3 |  |  | (14.7 | ) |  | 554.6 |
Gross profit | — |  |  | 181.5 |  |  | 15.8 |  |  | — |  |  | 197.3 |
Selling, general and administrative expenses | 9.1 |  |  | 163.6 |  |  | 12.6 |  |  | — |  |  | 185.3 |
Research and development expenses | — |  |  | 16.6 |  |  | 1.2 |  |  | — |  |  | 17.8 |
Operating income (loss) from continuing operations | (9.1 | ) |  | 1.3 |  |  | 2.0 |  |  | — |  |  | (5.8 | )
Other income (expense): |  |  |  |  |  |  |  |  |
Interest income (expense), net | (28.9 | ) |  | 0.2 |  |  | 0.1 |  |  | — |  |  | (28.6 | )
Loss on extinguishment of debt | (17.3 | ) |  | — |  |  | — |  |  | — |  |  | (17.3 | )
Other income (expense), net | — |  |  | 0.2 |  |  | 0.7 |  |  | — |  |  | 0.9 |
Total other income (expense), net | (46.2 | ) |  | 0.4 |  |  | 0.8 |  |  | — |  |  | (45.0 | )
Income (loss) from continuing operations before income taxes | (55.3 | ) |  | 1.7 |  |  | 2.8 |  |  | — |  |  | (50.8 | )
Provision (benefit) for income taxes from continuing operations | 0.4 |  |  | (8.9 | ) |  | 0.3 |  |  | — |  |  | (8.2 | )
Income (loss) from continuing operations | (55.7 | ) |  | 10.6 |  |  | 2.5 |  |  | — |  |  | (42.6 | )
Loss from discontinued operations | (0.1 | ) |  | — |  |  | — |  |  | — |  |  | (0.1 | )
Equity in net income (loss) of subsidiaries | 13.1 |  |  | 2.5 |  |  | — |  |  | (15.6 | ) |  | — |
Net income (loss) | $ | (42.7 | ) |  | $ | 13.1 |  |  | $ | 2.5 |  |  | $ | (15.6 | ) |  | $ | (42.7 | )
Comprehensive income (loss) | $ | (42.4 | ) |  | $ | 13.1 |  |  | $ | 2.8 |  |  | $ | (15.9 | ) |  | $ | (42.4 | )
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 25, 2016 (in millions)
| Parent Company |  | Subsidiary Guarantors on a Combined Basis |  | Non-Guarantors on a Combined Basis |  | Eliminations |  | Consolidated
Service revenues | $ | — |  |  | $ | 330.9 |  |  | $ | 17.2 |  |  | $ | — |  |  | $ | 348.1 |
Product sales | — |  |  | 273.8 |  |  | 54.6 |  |  | (7.8 | ) |  | 320.6 |
Total revenues | — |  |  | 604.7 |  |  | 71.8 |  |  | (7.8 | ) |  | 668.7 |
Cost of service revenues | — |  |  | 244.0 |  |  | 11.8 |  |  | — |  |  | 255.8 |
Cost of product sales | — |  |  | 225.0 |  |  | 42.1 |  |  | (7.8 | ) |  | 259.3 |
Total costs | — |  |  | 469.0 |  |  | 53.9 |  |  | (7.8 | ) |  | 515.1 |
Gross profit | — |  |  | 135.7 |  |  | 17.9 |  |  | — |  |  | 153.6 |
Selling, general and administrative expenses | 6.3 |  |  | 142.3 |  |  | 9.7 |  |  | — |  |  | 158.3 |
Research and development expenses | — |  |  | 13.5 |  |  | 0.4 |  |  | — |  |  | 13.9 |
Operating income (loss) from continuing operations | (6.3 | ) |  | (20.1 | ) |  | 7.8 |  |  | — |  |  | (18.6 | )
Other income (expense): |  |  |  |  |  |  |  |  |
Interest expense, net | (34.6 | ) |  | (0.1 | ) |  | — |  |  | — |  |  | (34.7 | )
Gain on extinguishment of debt | 0.2 |  |  | — |  |  | — |  |  | — |  |  | 0.2 |
Other income (expense), net | — |  |  | 0.2 |  |  | 0.6 |  |  | — |  |  | 0.8 |
Total other income (expense), net | (34.4 | ) |  | 0.1 |  |  | 0.6 |  |  | — |  |  | (33.7 | )
Income (loss) from continuing operations before income taxes | (40.7 | ) |  | (20.0 | ) |  | 8.4 |  |  | — |  |  | (52.3 | )
Provision (benefit) for income taxes from continuing operations | (0.1 | ) |  | 7.0 |  |  | 1.2 |  |  | — |  |  | 8.1 |
Income (loss) from continuing operations | (40.6 | ) |  | (27.0 | ) |  | 7.2 |  |  | — |  |  | (60.4 | )
Loss from discontinued operations | (0.1 | ) |  | — |  |  | — |  |  | — |  |  | (0.1 | )
Equity in net income (loss) of subsidiaries | (19.8 | ) |  | 7.2 |  |  | — |  |  | 12.6 |  |  | — |
Net income (loss) | $ | (60.5 | ) |  | $ | (19.8 | ) |  | $ | 7.2 |  |  | $ | 12.6 |  |  | $ | (60.5 | )
Comprehensive income (loss) | $ | (60.8 | ) |  | $ | (19.8 | ) |  | $ | 6.9 |  |  | $ | 12.9 |  |  | $ | (60.8 | )
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 27, 2015 (in millions)
| Parent Company |  | Subsidiary Guarantors on a Combined Basis |  | Non-Guarantors on a Combined Basis |  | Eliminations |  | Consolidated
Service revenues | $ | — |  |  | $ | 339.0 |  |  | $ | 15.2 |  |  | $ | — |  |  | $ | 354.2 |
Product sales | — |  |  | 262.3 |  |  | 56.3 |  |  | (15.7 | ) |  | 302.9 |
Total revenues | — |  |  | 601.3 |  |  | 71.5 |  |  | (15.7 | ) |  | 657.1 |
Cost of service revenues | — |  |  | 255.5 |  |  | 11.0 |  |  | — |  |  | 266.5 |
Cost of product sales | — |  |  | 203.1 |  |  | 41.4 |  |  | (15.7 | ) |  | 228.8 |
Total costs | — |  |  | 458.6 |  |  | 52.4 |  |  | (15.7 | ) |  | 495.3 |
Gross profit | — |  |  | 142.7 |  |  | 19.1 |  |  | — |  |  | 161.8 |
Selling, general and administrative expenses | 10.1 |  |  | 130.8 |  |  | 9.2 |  |  | — |  |  | 150.1 |
Research and development expenses | — |  |  | 15.7 |  |  | 0.5 |  |  | — |  |  | 16.2 |
Operating income (loss) from continuing operations | (10.1 | ) |  | (3.8 | ) |  | 9.4 |  |  | — |  |  | (4.5 | )
Other income (expense): |  |  |  |  | . |  |  |  |
Interest expense, net | (35.8 | ) |  | (0.1 | ) |  | (0.1 | ) |  | — |  |  | (36.0 | )
Loss on extinguishment of debt | (3.4 | ) |  | — |  |  | — |  |  | — |  |  | (3.4 | )
Other income (expense), net | — |  |  | (3.3 | ) |  | 2.6 |  |  | — |  |  | (0.7 | )
Total other income (expense), net | (39.2 | ) |  | (3.4 | ) |  | 2.5 |  |  | — |  |  | (40.1 | )
Income (loss) from continuing operations before income taxes | (49.3 | ) |  | (7.2 | ) |  | 11.9 |  |  | — |  |  | (44.6 | )
Provision (benefit) for income taxes from continuing operations | (17.8 | ) |  | 4.4 |  |  | 2.0 |  |  | — |  |  | (11.4 | )
Income (loss) from continuing operations | (31.5 | ) |  | (11.6 | ) |  | 9.9 |  |  | — |  |  | (33.2 | )
Income (loss) from discontinued operations | 71.8 |  |  | (21.1 | ) |  | 2.3 |  |  | — |  |  | 53.0 |
Equity in net income (loss) of subsidiaries | (20.5 | ) |  | 12.2 |  |  | — |  |  | 8.3 |  |  | — |
Net income (loss) | $ | 19.8 |  |  | $ | (20.5 | ) |  | $ | 12.2 |  |  | $ | 8.3 |  |  | $ | 19.8 |
Comprehensive income (loss) | $ | 20.1 |  |  | $ | (20.5 | ) |  | $ | 12.3 |  |  | $ | 8.2 |  |  | $ | 20.1 |
Schedule of Condensed Consolidating Statement of Cash Flows |
Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2017 (in million)
| Parent Company |  | Subsidiary Guarantors on a Combined Basis |  | Non-Guarantors on a Combined Basis |  | Eliminations |  | Consolidated
Net cash provided by (used in) operating activities from continuing operations | $ | (25.9 | ) |  | $ | (8.8 | ) |  | $ | 7.7 |  |  | $ | — |  |  | $ | (27.0 | )
Investing activities: |  |  |  |  |  |  |  |  |
Investment in affiliated companies | (33.2 | ) |  | — |  |  | — |  |  | 33.2 |  |  | — |
Capital expenditures | (0.8 | ) |  | (23.9 | ) |  | (1.8 | ) |  | — |  |  | (26.5 | )
Proceeds from sale of assets | — |  |  | 0.7 |  |  | — |  |  | — |  |  | 0.7 |
Net cash provided by (used in) investing activities from continuing operations | (34.0 | ) |  | (23.2 | ) |  | (1.8 | ) |  | 33.2 |  |  | (25.8 | )
Financing activities: |  |  |  |  |  |  |  |  |
Proceeds from the issuance of long-term debt | 300.0 |  |  | — |  |  | — |  |  | — |  |  | 300.0 |
Extinguishment of long-term debt | (448.8 | ) |  | — |  |  | — |  |  | — |  |  | (448.8 | )
Repayments under credit facility | — |  |  | — |  |  | (1.0 | ) |  | — |  |  | (1.0 | )
Debt issuance costs | (6.6 | ) |  | — |  |  | — |  |  | — |  |  | (6.6 | )
Proceeds from the issuance of common stock | 269.1 |  |  | — |  |  | — |  |  | — |  |  | 269.1 |
Proceeds from exercise of restricted stock units, employee stock options, employee stock purchase plan, and other | 0.7 |  |  | — |  |  | — |  |  | — |  |  | 0.7 |
Financings from affiliated companies | — |  |  | 33.2 |  |  | — |  |  | (33.2 | ) |  | — |
Net cash provided by (used in) financing activities from continuing operations | 114.4 |  |  | 33.2 |  |  | (1.0 | ) |  | (33.2 | ) |  | 113.4 |
Net cash flows of continuing operations | 54.5 |  |  | 1.2 |  |  | 4.9 |  |  | — |  |  | 60.6 |
Net investing cash flows from discontinued operations | (0.6 | ) |  | — |  |  | — |  |  | — |  |  | (0.6 | )
Effect of exchange rate changes on cash and cash equivalents | — |  |  | — |  |  | 0.5 |  |  | — |  |  | 0.5 |
Net increase in cash and cash equivalents | $ | 53.9 |  |  | $ | 1.2 |  |  | $ | 5.4 |  |  | $ | — |  |  | $ | 60.5 |
Condensed Consolidating Statement of Cash Flows Year Ended December 25, 2016 (in millions)
| Parent Company |  | Subsidiary Guarantors on a Combined Basis |  | Non-Guarantors on a Combined Basis |  | Eliminations |  | Consolidated
Net cash provided by (used in) operating activities from continuing operations | $ | (26.3 | ) |  | $ | 16.6 |  |  | $ | (2.7 | ) |  | $ | — |  |  | $ | (12.4 | )
Investing activities: |  |  |  |  |  |  |  |  |
Cash paid for acquisitions, net of cash acquired | — |  |  | (5.1 | ) |  | — |  |  | — |  |  | (5.1 | )
Change in restricted cash | — |  |  | 0.3 |  |  | — |  |  | — |  |  | 0.3 |
Investment in affiliated companies | — |  |  | (3.0 | ) |  | — |  |  | 3.0 |  |  | — |
Capital expenditures | (0.5 | ) |  | (7.1 | ) |  | (1.6 | ) |  | — |  |  | (9.2 | )
Proceeds from the sale of assets | — |  |  | 0.1 |  |  | — |  |  | — |  |  | 0.1 |
Net cash provided by (used in) investing activities from continuing operations | (0.5 | ) |  | (14.8 | ) |  | (1.6 | ) |  | 3.0 |  |  | (13.9 | )
Financing activities: |  |  |  |  |  |  |  |  |
Extinguishment of long-term debt | (14.1 | ) |  | — |  |  | — |  |  | — |  |  | (14.1 | )
Repayments under credit facility | — |  |  | — |  |  | (1.0 | ) |  | — |  |  | (1.0 | )
Proceeds from the issuance of common stock | 76.2 |  |  | — |  |  | — |  |  | — |  |  | 76.2 |
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan | 2.0 |  |  | — |  |  | — |  |  | — |  |  | 2.0 |
Financings from affiliated companies | 3.0 |  |  | — |  |  | — |  |  | (3.0 | ) |  | — |
Net cash provided by (used in) financing activities from continuing operations | 67.1 |  |  | — |  |  | (1.0 | ) |  | (3.0 | ) |  | 63.1 |
Net cash flows of continuing operations | 40.3 |  |  | 1.8 |  |  | (5.3 | ) |  | — |  |  | 36.8 |
Net operating cash flows from discontinued operations | 0.4 |  |  | (0.3 | ) |  | — |  |  | — |  |  | 0.1 |
Net investing cash flows from discontinued operations | 4.0 |  |  | — |  |  | — |  |  | — |  |  | 4.0 |
Effect of exchange rate changes on cash and cash equivalents | — |  |  | — |  |  | (0.3 | ) |  | — |  |  | (0.3 | )
Net increase (decrease) in cash and cash equivalents | $ | 44.7 |  |  | $ | 1.5 |  |  | $ | (5.6 | ) |  | $ | — |  |  | $ | 40.6 |
Condensed Consolidating Statement of Cash Flows Year Ended December 27, 2015 (in millions)
| Parent Company |  | Subsidiary Guarantors on a Combined Basis |  | Non-Guarantors on a Combined Basis |  | Eliminations |  | Consolidated
Net cash provided by (used in) operating activities from continuing operations | $ | (2.0 | ) |  | $ | (30.8 | ) |  | $ | 3.1 |  |  | $ | — |  |  | $ | (29.7 | )
Investing activities: |  |  |  |  |  |  |  |  |
Change in restricted cash | — |  |  | 4.7 |  |  | — |  |  | — |  |  | 4.7 |
Investment in affiliated companies | (33.8 | ) |  | — |  |  | — |  |  | 33.8 |  |  | — |
Capital expenditures | (1.0 | ) |  | (9.5 | ) |  | (0.8 | ) |  | — |  |  | (11.3 | )
Proceeds from the sale of assets | — |  |  | 0.9 |  |  | — |  |  | — |  |  | 0.9 |
Net cash provided by (used in) investing activities from continuing operations | (34.8 | ) |  | (3.9 | ) |  | (0.8 | ) |  | 33.8 |  |  | (5.7 | )
Financing activities: |  |  |  |  |  |  |  |  |
Extinguishment of long-term debt | (175.0 | ) |  | — |  |  | — |  |  | — |  |  | (175.0 | )
Repayments under credit facility | (41.0 | ) |  | — |  |  | (1.0 | ) |  | — |  |  | (42.0 | )
Proceeds from exercise of restricted stock units, employee stock options, and employee stock purchase plan | 3.4 |  |  | — |  |  | — |  |  | — |  |  | 3.4 |
Financing from affiliated companies | — |  |  | 33.8 |  |  | — |  |  | (33.8 | ) |  | — |
Other, net | — |  |  | (1.1 | ) |  | — |  |  | — |  |  | (1.1 | )
Net cash provided by (used in) financing activities from continuing operations | (212.6 | ) |  | 32.7 |  |  | (1.0 | ) |  | (33.8 | ) |  | (214.7 | )
Net cash flows of continuing operations | (249.4 | ) |  | (2.0 | ) |  | 1.3 |  |  | — |  |  | (250.1 | )
Net operating cash flows from discontinued operations | — |  |  | 3.1 |  |  | (0.3 | ) |  | — |  |  | 2.8 |
Net investing cash flows from discontinued operations | 243.2 |  |  | (0.4 | ) |  | (0.3 | ) |  | — |  |  | 242.5 |
Effect of exchange rate changes on cash and cash equivalents | — |  |  | — |  |  | (0.2 | ) |  | — |  |  | (0.2 | )
Net increase (decrease) in cash and cash equivalents | $ | (6.2 | ) |  | $ | 0.7 |  |  | $ | 0.5 |  |  | $ | — |  |  | $ | (5.0 | )

X
- Definition Schedule Of Condensed Statement Of Operations And Comprehensive Income [Table Text Block] + References No definition available. + Details
Name: | ktos_ScheduleOfCondensedStatementOfOperationsAndComprehensiveIncomeTableTextBlock
Namespace Prefix: | ktos_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration