XML 38 R22.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segment Information | 12 Months Ended
--- | ---
Dec. 29, 2024
Segment Reporting [Abstract] |
Segment Information | Segment Information The Company operates in two reportable segments. The KGS reportable segment is comprised of an aggregation of KGS operating segments, including DRSS, ME, ST&C, MS, and KTT. The US reportable segment consists of the Company’s unmanned aerial, unmanned ground, unmanned seaborne and command, control and communications system products. The KGS and US segments provide products, solutions and services for mission critical National Security programs. KGS and US customers primarily include National Security related agencies, the DoD, intelligence agencies and classified agencies, and to a lesser degree, international government agencies and domestic and international commercial customers. There were not any significant intersegment sales, cost of sales and profit for the years ended December 29, 2024, December 31, 2023, and December 25, 2022. The Company’s chief operating decision maker is the President and Chief Executive Officer. The chief operating decision maker uses segment operating income (loss) predominantly in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances on a quarterly basis when making decisions about the allocation of operating and capital resources to each segment. The chief operating decision maker also uses segment operating income (loss) to assess the performance of each segment by comparing the results of each segment with one another and in determining the compensation of certain employees. (a) Summary Operating Results The tables below provide information about the Company’s reportable segments. In these tables total segment operating income (loss) of the reportable business segments is reconciled to the corresponding consolidated amount. “Unallocated amounts” includes costs for merger and acquisition expenses, stock-based compensation expenses, interest expense (net), and other income (expense) items not considered part of management’s evaluation of segment operating income (loss). See footnote 1(e) for segment revenues disaggregated by contract type, customer and geographic region. The summary operating results for the Company’s reportable segments for the years ended December 29, 2024, December 31, 2023, and December 25, 2022, are as follows (in millions):
Year Ended December 29, 2024 | Kratos |  |  |  |
| Government |  | Unmanned |  |
| Solutions |  | Systems |  | Totals
Service revenues | $ | 416.3 |  |  | $ | 7.1 |  |  | $ | 423.4 |
Product sales | 449.5 |  |  | 263.4 |  |  | 712.9 |
Total revenues | 865.8 |  |  | 270.5 |  |  | 1,136.3 |
Cost of service revenue | 304.7 |  |  | 5.3 |  |  | 310.0 |
Cost of product sales | 322.3 |  |  | 216.8 |  |  | 539.1 |
Total cost of sales | 627.0 |  |  | 222.1 |  |  | 849.1 |
Selling, general & administrative expenses | 142.9 |  |  | 41.3 |  |  | 184.2 |
Research & development expenses | 36.1 |  |  | 4.2 |  |  | 40.3 |
Restructuring expenses and other | 3.2 |  |  | — |  |  | 3.2 |
Total segment operating income | 56.6 |  |  | 2.9 |  |  | 59.5 |
Reconciliation of segment operating income |  |  |  |  |
Unallocated amounts: |  |  |  |  |
Merger and acquisition related expenses |  |  |  |  | (0.7)
Stock compensation expense |  |  |  |  | (29.8)
Interest expense, (net) |  |  |  |  | (3.0)
Other income (expense), net |  |  |  |  | 0.5
Income before income taxes |  |  |  |  | $ | 26.5 |
Revenues from foreign customers were approximately $226.6 million or 20% of total revenue for the year ended December 29, 2024. Revenues from any one foreign country did not exceed 10% of total revenues. Assets of foreign subsidiaries in the KGS segment were $223.2 million as of December 29, 2024. Assets from any one foreign country did not exceed 10% of total assets.
Year Ended December 31, 2023 | Kratos |  |  |  |
| Government |  | Unmanned |  |
| Solutions |  | Systems |  | Totals
Service revenues | $ | 395.9 |  |  | $ | 6.7 |  |  | $ | 402.6 |
Product sales | 429.0 |  |  | 205.5 |  |  | 634.5 |
Total revenues | 824.9 |  |  | 212.2 |  |  | 1,037.1 |
Cost of service revenue | 298.3 |  |  | 4.9 |  |  | 303.2 |
Cost of product sales | 301.9 |  |  | 163.4 |  |  | 465.3 |
Total cost of sales | 600.2 |  |  | 168.3 |  |  | 768.5 |
Selling, general & administrative expenses | 135.8 |  |  | 36.6 |  |  | 172.4 |
Research & development expenses | 35.3 |  |  | 3.1 |  |  | 38.4 |
Restructuring expenses and other | 0.9 |  |  | — |  |  | 0.9 |
Total segment operating income | 52.7 |  |  | 4.2 |  |  | 56.9 |
Reconciliation of segment operating income |  |  |  |  |
Unallocated amounts: |  |  |  |  |
Merger and acquisition related expenses |  |  |  |  | (0.4)
Stock compensation expense |  |  |  |  | (25.4)
Interest expense (net) |  |  |  |  | (20.5)
Other income (expense), net |  |  |  |  | 0.5
Income before income taxes |  |  |  |  | $ | 11.1 |
Revenues from foreign customers were approximately $202.0 million or 19% of total revenue for the year ended December 31, 2023. Revenues from any one foreign country did not exceed 10% of total revenues. Assets of foreign subsidiaries in the KGS segment were $204.6 million as of December 31, 2023. Assets from any one foreign country did not exceed 10% of total assets.
Year Ended December 25, 2022 | Kratos |  |  |  |
| Government |  | Unmanned |  |
| Solutions |  | Systems |  | Totals
Service revenues | $ | 320.0 |  |  | $ | 5.2 |  |  | $ | 325.2 |
Product sales | 356.6 |  |  | 216.5 |  |  | 573.1 |
Total revenues | 676.6 |  |  | 221.7 |  |  | 898.3 |
Cost of service revenue | 235.2 |  |  | 3.8 |  |  | 239.0 |
Cost of product sales | 260.0 |  |  | 173.3 |  |  | 433.3 |
Total cost of sales | 495.2 |  |  | 177.1 |  |  | 672.3 |
Selling, general & administrative expenses | 121.1 |  |  | 41.0 |  |  | 162.1 |
Research & development expenses | 32.2 |  |  | 6.4 |  |  | 38.6 |
Restructuring expenses and other | 0.9 |  |  | — |  |  | 0.9 |
Total segment operating income (loss) | 27.2 |  |  | (2.8) |  |  | 24.4 |
Reconciliation of segment operating income (loss) |  |  |  |  |
Unallocated amounts: |  |  |  |  |
Merger and acquisition related expenses |  |  |  |  | (0.7)
Stock compensation expense |  |  |  |  | (26.3)
Interest expense (net) |  |  |  |  | (17.7)
Loss on extinguishment of debt |  |  |  |  | (13.0)
Other income (expense), net |  |  |  |  | 0.6
Loss before income taxes |  |  |  |  | $ | (32.7) |
Revenues from foreign customers were approximately $173.1 million or 19% of total revenue for the year ended December 25, 2022. Revenues from any one foreign country did not exceed 10% of total revenues. Assets of foreign subsidiaries in the KGS segment were $178.3 million as of December 25, 2022. Assets from any one foreign country did not exceed 10% of total assets. (b) Capital Expenditures (in millions):
|  |  |  |  |  | Year Ended
| December 29, 2024 |  | December 31, 2023 |  | December 25, 2022
Kratos Government Solutions | $ | 30.5 |  |  | $ | 26.9 |  |  | $ | 21.0 |
Unmanned Systems | 27.3 |  |  | 24.9 |  |  | 24.2 |
Total reportable segment capital expenditures | 57.8 |  |  | 51.8 |  |  | 45.2 |
Corporate capital expenditures | 0.4 |  |  | 0.6 |  |  | 0.2 |
Total capital expenditures | $ | 58.2 |  |  | $ | 52.4 |  |  | $ | 45.4 |
(c) Depreciation and Amortization (in millions):
|  |  |  |  |  | Year Ended
| December 29, 2024 |  | December 31, 2023 |  | December 25, 2022
Kratos Government Solutions | $ | 27.1 |  |  | $ | 24.1 |  |  | $ | 22.7 |
Unmanned Systems | 13.2 |  |  | 9.1 |  |  | 7.8 |
Total depreciation and amortization | $ | 40.3 |  |  | $ | 33.2 |  |  | $ | 30.5 |
(d) Reportable Segment Assets are as follows (in millions):
| December 29, 2024 |  | December 31, 2023
Kratos Government Solutions | $ | 1,250.4 |  |  | $ | 1,190.2 |
Unmanned Systems | 385.7 |  |  | 378.6 |
Total reportable segment assets | 1,636.1 |  |  | 1,568.8 |
Corporate assets(1) | 314.8 |  |  | 63.7 |
Total assets | $ | 1,950.9 |  |  | $ | 1,632.5 |
(1)Corporate assets primarily include cash and cash equivalents, deferred income tax assets, and property, plant and equipment used in our corporate operations. Assets of foreign subsidiaries in the KGS segment were $223.2 million, $204.6 million and $178.3 million as of December 29, 2024, December 31, 2023 and December 25, 2022, respectively.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration