XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.25.1

Goodwill and Intangible Assets | 3 Months Ended
--- | ---
Mar. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | Goodwill and Intangible Assets (a) Goodwill The carrying amounts of goodwill as of March 30, 2025 and December 29, 2024 by reportable segment are as follows (in millions):
| As of March 30, 2025
| KGS |  | US |  | Total
Gross value | $ | 712.1 |  |  | $ | 138.6 |  |  | $ | 850.7 |
Less accumulated impairment | 239.5 |  |  | 13.8 |  |  | 253.3 |
Net | $ | 472.6 |  |  | $ | 124.8 |  |  | $ | 597.4 |
| As of December 29, 2024
| KGS |  | US |  | Total
Gross value | $ | 683.6 |  |  | $ | 138.6 |  |  | 822.2 |
Less accumulated impairment | 239.5 |  |  | 13.8 |  |  | 253.3 |
Net | $ | 444.1 |  |  | $ | 124.8 |  |  | $ | 568.9 |
(b) Purchased Intangible Assets The following table sets forth information for finite-lived and indefinite-lived intangible assets (in millions):
| As of March 30, 2025 |  | As of December 29, 2024
| Gross Value |  | Accumulated Amortization |  | Net Value |  | Gross Value |  | Accumulated Amortization |  | Net Value
Acquired finite-lived intangible assets: |  |  |  |  |  |  |  |  |  |  |
Customer relationships | $ | 83.4 |  |  | $ | (66.0) |  |  | $ | 17.4 |  |  | $ | 80.9 |  |  | $ | (65.3) |  |  | $ | 15.6 |
Contracts and backlog | 56.1 |  |  | (44.3) |  |  | 11.8 |  |  | 53.1 |  |  | (43.2) |  |  | 9.9 |
Non-compete Agreements | 0.5 |  |  | — |  |  | 0.5 |  |  | — |  |  | — |  |  | — |
Developed technology and technical know-how | 35.7 |  |  | (29.7) |  |  | 6.0 |  |  | 33.7 |  |  | (29.4) |  |  | 4.3 |
Trade names | 5.8 |  |  | (3.1) |  |  | 2.7 |  |  | 3.8 |  |  | (3.1) |  |  | 0.7 |
In-process research and development | 16.8 |  |  | (0.5) |  |  | 16.3 |  |  | 16.8 |  |  | (0.4) |  |  | 16.4 |
Total finite-lived intangible assets | 198.3 |  |  | (143.6) |  |  | 54.7 |  |  | 188.3 |  |  | (141.4) |  |  | 46.9 |
Indefinite-lived trade names | 6.9 |  |  | — |  |  | 6.9 |  |  | 6.9 |  |  | — |  |  | 6.9 |
Total intangible assets | $ | 205.2 |  |  | $ | (143.6) |  |  | $ | 61.6 |  |  | $ | 195.2 |  |  | $ | (141.4) |  |  | $ | 53.8 |
Consolidated amortization expense related to intangible assets subject to amortization was $2.2 million and $2.1 million for the three months ended March 30, 2025 and March 31, 2024, respectively. The estimated future amortization expense of acquired intangible assets with finite lives for the remainder of 2025 and the next five fiscal years, and thereafter as of March 30, 2025 is as follows (in millions):
| Amount
2025 | $ | 7.9 |
2026 | 10.7 |
2027 | 9.0 |
2028 | 6.1 |
2029 | 6.2 |
Thereafter | $ | 14.8 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration