| Equity Investments Table |
The following table presents the financial statement impact of the Partnership’s equity investments for the three months ended March 31, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | thousands | | Balance at December 31, 2021 | | | | | | Equity income, net | | Contributions | | Distributions | | Distributions in excess of cumulative earnings (1) | | | | Balance at March 31, 2022 | | White Cliffs | | $ | 40,753 | | | | | | | $ | 231 | | | $ | — | | | $ | (86) | | | $ | (899) | | | | | $ | 39,999 | | | Rendezvous | | 22,075 | | | | | | | (703) | | | — | | | (112) | | | (651) | | | | | 20,609 | | | Mont Belvieu JV | | 96,728 | | | | | | | 7,891 | | | — | | | (7,986) | | | (1,907) | | | | | 94,726 | | | TEG | | 16,116 | | | | | | | 1,482 | | | — | | | (1,363) | | | — | | | | | 16,235 | | | TEP | | 188,925 | | | | | | | 10,086 | | | — | | | (10,149) | | | (882) | | | | | 187,980 | | | FRP | | 196,632 | | | | | | | 9,997 | | | — | | | (10,220) | | | (1,304) | | | | | 195,105 | | | Whitethorn LLC | | 149,690 | | | | | | | 260 | | | 255 | | | 2,575 | | | (882) | | | | | 151,898 | | | Cactus II | | 171,294 | | | | | | | 3,575 | | | — | | | (3,617) | | | (2,412) | | | | | 168,840 | | | Saddlehorn | | 110,441 | | | | | | | 5,471 | | | — | | | (5,354) | | | (180) | | | | | 110,378 | | | Panola | | 20,044 | | | | | | | 571 | | | — | | | (571) | | | (171) | | | | | 19,873 | | | Mi Vida | | 51,763 | | | | | | | 4,218 | | | — | | | (3,823) | | | — | | | | | 52,158 | | | Ranch Westex | | 979 | | | | | | | 3,862 | | | — | | | (2,498) | | | — | | | | | 2,343 | | | Red Bluff Express | | 101,747 | | | | | | | 2,666 | | | 1,815 | | | (2,666) | | | (637) | | | | | 102,925 | | | Total | | $ | 1,167,187 | | | | | | | $ | 49,607 | | | $ | 2,070 | | | $ | (45,870) | | | $ | (9,925) | | | | | $ | 1,163,069 | |
_________________________________________________________________________________________ (1)Distributions in excess of cumulative earnings, classified as investing cash flows in the consolidated statements of cash flows, are calculated on an individual-investment basis.
|