| Debt Outstanding and Debt Activity Tables |
The following table presents the outstanding debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | thousands | | Principal | | Carrying Value | | Fair Value (1) | | Principal | | Carrying Value | | Fair Value (1) | Short-term debt | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial paper | | $ | 100,000 | | | $ | 99,933 | | | $ | 99,933 | | | $ | 613,885 | | | $ | 610,312 | | | $ | 610,312 | | | Finance lease liabilities | | 8,461 | | | 8,461 | | | 8,461 | | | 7,436 | | | 7,436 | | | 7,436 | | Total short-term debt | | $ | 108,461 | | | $ | 108,394 | | | $ | 108,394 | | | $ | 621,321 | | | $ | 617,748 | | | $ | 617,748 | | | | | | | | | | | | | | | Long-term debt | | | | | | | | | | | | | 3.100% Senior Notes due 2025 | | $ | 663,831 | | | $ | 662,804 | | | $ | 649,658 | | | $ | 666,481 | | | $ | 665,145 | | | $ | 650,765 | | 3.950% Senior Notes due 2025 | | 348,645 | | | 347,631 | | | 341,763 | | | 349,163 | | | 347,938 | | | 341,415 | | 4.650% Senior Notes due 2026 | | 467,204 | | | 465,848 | | | 458,425 | | | 467,204 | | | 465,705 | | | 459,617 | | 4.500% Senior Notes due 2028 | | 350,175 | | | 347,923 | | | 338,199 | | | 357,094 | | | 354,665 | | | 346,121 | | 4.750% Senior Notes due 2028 | | 381,848 | | | 379,816 | | | 370,935 | | | 382,888 | | | 380,747 | | | 374,767 | | 6.350% Senior Notes due 2029 | | 600,000 | | | 593,364 | | | 622,248 | | | 600,000 | | | 593,069 | | | 626,994 | | 4.050% Senior Notes due 2030 | | 1,100,612 | | | 1,093,906 | | | 1,025,726 | | | 1,104,593 | | | 1,097,609 | | | 1,036,097 | | 6.150% Senior Notes due 2033 | | 750,000 | | | 741,302 | | | 769,373 | | | 750,000 | | | 741,125 | | | 780,203 | | 5.450% Senior Notes due 2044 | | 600,000 | | | 594,070 | | | 551,802 | | | 600,000 | | | 594,031 | | | 545,154 | | 5.300% Senior Notes due 2048 | | 700,000 | | | 687,798 | | | 611,492 | | | 700,000 | | | 687,735 | | | 614,082 | | 5.500% Senior Notes due 2048 | | 350,000 | | | 342,947 | | | 310,674 | | | 350,000 | | | 342,913 | | | 312,365 | | 5.250% Senior Notes due 2050 | | 1,000,000 | | | 984,276 | | | 895,150 | | | 1,000,000 | | | 984,206 | | | 895,440 | | | | | | | | | | | | | | | | Finance lease liabilities | | 30,394 | | | 30,394 | | | 30,394 | | | 28,668 | | | 28,668 | | | 28,668 | | Total long-term debt | | $ | 7,342,709 | | | $ | 7,272,079 | | | $ | 6,975,839 | | | $ | 7,356,091 | | | $ | 7,283,556 | | | $ | 7,011,688 | | | | | | | | | | | | | | |
_________________________________________________________________________________________ (1)Fair value is measured using the market approach and Level-2 fair value inputs. 10. DEBT AND INTEREST EXPENSE
Debt activity. The following table presents the debt activity for the three months ended March 31, 2024: | | | | | | | | | | thousands | | Carrying Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at December 31, 2023 | | $ | 7,901,304 | | | | | Commercial paper borrowings (repayments), net (1) | | (510,379) | | | | | | | | | | | | | | Repayment of 3.100% Senior Notes due 2025 | | (2,650) | | Repayment of 3.950% Senior Notes due 2025 | | (518) | | | | | Repayment of 4.500% Senior Notes due 2028 | | (6,919) | | Repayment of 4.750% Senior Notes due 2028 | | (1,040) | | Repayment of 4.050% Senior Notes due 2030 | | (3,981) | | | Finance lease liabilities | | 2,751 | | | Other | | 1,905 | | | Balance at March 31, 2024 | | $ | 7,380,473 | |
________________________________________________________________________________________ (1)Net of borrowings and repayments related to commercial paper notes with original maturities of 90 days or less.
|