XML 46 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue (Tables)
6 Months Ended
Mar. 31, 2019
Revenue  
Schedule of Revenue Recognition Time



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three-Months Ended March 31, 2019

 

Six-Months Ended March 31, 2019



Aerospace

 

Industrial

 

Consolidated

 

Aerospace

 

Industrial

 

Consolidated

Point in time

$

208,183 

 

$

163,623 

 

$

371,806 

 

$

372,197 

 

$

335,785 

 

$

707,982 

Over time

 

274,771 

 

 

112,267 

 

 

387,038 

 

 

503,644 

 

 

200,029 

 

 

703,673 

Total net sales

$

482,954 

 

$

275,890 

 

$

758,844 

 

$

875,841 

 

$

535,814 

 

$

1,411,655 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Contract Asset and Liability



 

 

 

 

 

 



 

March 31, 2019

 

September 30, 2018

Billed receivables

 

 

 

 

 

 

Trade accounts receivable

 

$

399,150 

 

$

403,590 

Other (Chinese financial institutions)

 

 

60,537 

 

 

23,191 

Less: Allowance for uncollectible amounts

 

 

(4,033)

 

 

(3,938)

Net billed receivables

 

 

455,654 

 

 

422,843 

Current unbilled receivables (contract assets), net

 

 

136,682 

 

 

9,160 

Total accounts receivable, net

 

$

592,336 

 

$

432,003 





 

 

 

 

 

 

 

 

 

 

 

 



 

March 31, 2019

 

September 30, 2018



 

 

Current

 

 

Noncurrent

 

 

Current

 

 

Noncurrent

Deferred revenue from material rights from GE joint venture formation

 

$

6,897 

 

$

235,961 

 

$

7,087 

 

$

235,300 

Deferred revenue from advance invoicing and/or prepayments from customers

 

 

4,766 

 

 

 -

 

 

2,572 

 

 

 -

Liability related to customer supplied inventory

 

 

17,258 

 

 

 -

 

 

 -

 

 

 -

Deferred revenue from material rights related to engineering and development funding

 

 

1,610 

 

 

95,303 

 

 

 -

 

 

 -

Net contract liabilities

 

$

30,531 

 

$

331,264 

 

$

9,659 

 

$

235,300 



Schedule of Impact of the Adoption ASC 606 on Financial Statement

The following schedule quantifies the impact of adopting ASC 606 on the Condensed Consolidated Balance Sheet as of October 1, 2018.  The effect of the new standard represents the increase (decrease) in the line item based on the adoption of ASC 606:





 

 

 

 

 

 

 

 

 



 

September 30, 2018
as reported

 

Effect of
ASC 606

 

October 1, 2018
as adjusted

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

83,594 

 

$

 -

 

$

83,594 

Accounts receivable, net (1)(2)

 

 

432,003 

 

 

104,907 

 

 

536,910 

Inventories (1)(2)

 

 

549,596 

 

 

(55,002)

 

 

494,594 

Income taxes receivable (5)

 

 

6,397 

 

 

(959)

 

 

5,438 

Other current assets

 

 

43,207 

 

 

(154)

 

 

43,053 

Total current assets

 

 

1,114,797 

 

 

48,792 

 

 

1,163,589 

Property, plant and equipment, net

 

 

1,060,005 

 

 

 -

 

 

1,060,005 

Goodwill

 

 

813,250 

 

 

 -

 

 

813,250 

Intangible assets, net (4)

 

 

700,883 

 

 

(2,519)

 

 

698,364 

Deferred income tax assets (5)

 

 

16,570 

 

 

(975)

 

 

15,595 

Other assets (1)(2)(3)

 

 

85,144 

 

 

85,865 

 

 

171,009 

Total assets

 

$

3,790,649 

 

$

131,163 

 

$

3,921,812 



 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

153,635 

 

$

 -

 

$

153,635 

Accounts payable

 

 

226,285 

 

 

 -

 

 

226,285 

Income taxes payable (5)

 

 

16,745 

 

 

4,141 

 

 

20,886 

Accrued liabilities (2)(3)

 

 

194,513 

 

 

15,672 

 

 

210,185 

Total current liabilities

 

 

591,178 

 

 

19,813 

 

 

610,991 

Long-term debt, less current portion

 

 

1,092,397 

 

 

 -

 

 

1,092,397 

Deferred income tax liabilities (5)

 

 

170,915 

 

 

3,833 

 

 

174,748 

Other liabilities (3)

 

 

398,055 

 

 

78,631 

 

 

476,686 

Total liabilities

 

 

2,252,545 

 

 

102,277 

 

 

2,354,822 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

106 

 

 

 -

 

 

106 

Additional paid-in capital

 

 

185,705 

 

 

 -

 

 

185,705 

Accumulated other comprehensive losses

 

 

(74,942)

 

 

(41)

 

 

(74,983)

Deferred compensation

 

 

8,431 

 

 

 -

 

 

8,431 

Retained earnings

 

 

1,966,643 

 

 

28,927 

 

 

1,995,570 



 

 

2,085,943 

 

 

28,886 

 

 

2,114,829 

Treasury stock at cost

 

 

(539,408)

 

 

 -

 

 

(539,408)

Treasury stock held for deferred compensation

 

 

(8,431)

 

 

 -

 

 

(8,431)

Total stockholders’ equity

 

 

1,538,104 

 

 

28,886 

 

 

1,566,990 

Total liabilities and stockholders’ equity

 

$

3,790,649 

 

$

131,163 

 

$

3,921,812 



(1)

The adoption of ASC 606 changed the revenue recognition practices for a number of revenue generating activities across Woodward’s businesses, although the most significant impacts are concentrated in product being produced for customers that have no alternative use to Woodward and Woodward has an enforceable right to payment with a profit, and MRO.  The revenue related to these activities, which previously was accounted for on a point in time basis, is now required to use an over time model because the associated contracts meet one or more of the mandatory criteria established in ASC 606, as described above, and are included as current unbilled receivables in “Accounts receivable” and noncurrent unbilled receivables in “Other assets.”  The change in the timing of revenue recognized in connection with over time contracts similarly changed the timing of manufacturing cost recognition and certain engineering and development costs, which are reflected as a reduction to inventory.

(2)

The value of noncash consideration in the form of exchanged products and other customer provided inventory is reflected in unbilled receivables included in “Accounts receivable,” “Other assets,” and “Inventories,” and in contract liabilities, which are included in “Accrued liabilities.”

(3)

Woodward recorded customer funding of product engineering and development identified as material rights as current and noncurrent deferred revenue contract liabilities included in “Accrued liabilities” and “Other liabilities.”  The related customer funded product engineering and development costs were capitalized as costs to fulfill a contract, to the extent of the contractually committed customer funded payments, and are recorded as “Other assets.”

(4)

The net book value of the backlog and customer relationships and contracts intangible assets was adjusted concurrent with the change in the timing of the associated revenue, resulting in a reduction in the net book value of these assets as of the date of adoption.

(5)

The value of tax assets and tax liabilities was impacted by the change in timing of the recognition of assets and liabilities within tax jurisdictions. 

The following schedule quantifies the impact of adopting ASC 606 on the Condensed Consolidated Statements of Earnings for the three and six-months ended March 31, 2019.  The effect of the new standard represents the increase (decrease) in the line item based on the adoption of ASC 606.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three-Months Ended March 31, 2019

 

 

Six-Months Ended March 31, 2019



 

Under previous standard

 

Effect of
ASC 606

 

As reported

 

 

Under previous standard

 

Effect of
ASC 606

 

As reported

Net sales

 

$

723,227 

 

$

35,617 

 

$

758,844 

 

 

$

1,355,868 

 

$

55,787 

 

$

1,411,655 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

539,364 

 

 

27,477 

 

 

566,841 

 

 

 

1,008,054 

 

 

50,961 

 

 

1,059,015 

Selling, general, and administrative expenses

 

 

54,979 

 

 

(122)

 

 

54,857 

 

 

 

107,005 

 

 

(221)

 

 

106,784 

Research and development costs

 

 

45,637 

 

 

(1,806)

 

 

43,831 

 

 

 

84,351 

 

 

(1,653)

 

 

82,698 

Interest expense

 

 

11,480 

 

 

 -

 

 

11,480 

 

 

 

23,358 

 

 

 -

 

 

23,358 

Interest income

 

 

(294)

 

 

 -

 

 

(294)

 

 

 

(665)

 

 

 -

 

 

(665)

Other expense (income), net

 

 

(8,039)

 

 

 -

 

 

(8,039)

 

 

 

(11,218)

 

 

 -

 

 

(11,218)

Total costs and expenses

 

 

643,127 

 

 

25,549 

 

 

668,676 

 

 

 

1,210,885 

 

 

49,087 

 

 

1,259,972 

Earnings before income taxes

 

 

80,100 

 

 

10,068 

 

 

90,168 

 

 

 

144,983 

 

 

6,700 

 

 

151,683 

Income tax expense

 

 

10,472 

 

 

2,117 

 

 

12,589 

 

 

 

23,555 

 

 

1,429 

 

 

24,984 

Net earnings

 

$

69,628 

 

$

7,951 

 

$

77,579 

 

 

$

121,428 

 

$

5,271 

 

$

126,699 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.12 

 

$

0.13 

 

$

1.25 

 

 

$

1.96 

 

$

0.08 

 

$

2.04 

Diluted earnings per share

 

$

1.08 

 

$

0.12 

 

$

1.20 

 

 

$

1.89 

 

$

0.08 

 

$

1.97 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding (Note 4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

62,175 

 

 

 

 

 

62,175 

 

 

 

61,995 

 

 

 

 

 

61,995 

Diluted

 

 

64,564 

 

 

 

 

 

64,564 

 

 

 

64,307 

 

 

 

 

 

64,307 

The adoption of ASC 606 resulted in an increase to net sales and cost of goods sold primarily due to the recognition of noncash consideration in the form of customer supplied inventory and the accelerated recognition of revenue and associated cost of goods sold for over time contracts, which would have been recognized at a point in time under the previous standard.  The increases were offset by decreases in revenue and cost of goods sold related to the deferral of amounts due from customers recognized as material rights and over time contracts recognized as of the date of adoption, both of which would otherwise have been recognized as revenue during the periods under the previous standard. 

The following schedule quantifies the impact of adopting ASC 606 on the Condensed Consolidated Balance Sheet as of March 31, 2019.  The effect of the new standard represents the increase (decrease) in the line item based on the adoption of ASC 606.





 

 

 

 

 

 

 

 

 



 

March 31, 2019
under previous standard

 

Effect of
ASC 606

 

March 31, 2019
as reported

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

65,303 

 

$

 -

 

$

65,303 

Accounts receivable, net

 

 

460,216 

 

 

132,120 

 

 

592,336 

Inventories

 

 

604,418 

 

 

(70,098)

 

 

534,320 

Income taxes receivable

 

 

20,497 

 

 

(6,529)

 

 

13,968 

Other current assets

 

 

38,143 

 

 

22 

 

 

38,165 

Total current assets

 

 

1,188,577 

 

 

55,515 

 

 

1,244,092 

Property, plant and equipment, net

 

 

1,064,388 

 

 

 -

 

 

1,064,388 

Goodwill

 

 

804,461 

 

 

 -

 

 

804,461 

Intangible assets, net

 

 

648,413 

 

 

(2,319)

 

 

646,094 

Deferred income tax assets

 

 

16,187 

 

 

(993)

 

 

15,194 

Other assets

 

 

91,197 

 

 

100,523 

 

 

191,720 

Total assets

 

$

3,813,223 

 

$

152,726 

 

$

3,965,949 



 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

160,000 

 

$

 -

 

$

160,000 

Accounts payable

 

 

259,665 

 

 

 -

 

 

259,665 

Income taxes payable

 

 

18,361 

 

 

 -

 

 

18,361 

Accrued liabilities

 

 

184,260 

 

 

20,326 

 

 

204,586 

Total current liabilities

 

 

622,286 

 

 

20,326 

 

 

642,612 

Long-term debt, less current portion

 

 

1,000,468 

 

 

 -

 

 

1,000,468 

Deferred income tax liabilities

 

 

159,155 

 

 

3,676 

 

 

162,831 

Other liabilities

 

 

372,591 

 

 

94,596 

 

 

467,187 

Total liabilities

 

 

2,154,500 

 

 

118,598 

 

 

2,273,098 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

106 

 

 

 -

 

 

106 

Additional paid-in capital

 

 

204,892 

 

 

 -

 

 

204,892 

Accumulated other comprehensive losses

 

 

(64,741)

 

 

(70)

 

 

(64,811)

Deferred compensation

 

 

8,876 

 

 

 -

 

 

8,876 

Retained earnings

 

 

2,068,152 

 

 

34,198 

 

 

2,102,350 



 

 

2,217,285 

 

 

34,128 

 

 

2,251,413 

Treasury stock at cost

 

 

(549,686)

 

 

 -

 

 

(549,686)

Treasury stock held for deferred compensation

 

 

(8,876)

 

 

 -

 

 

(8,876)

Total stockholders' equity

 

 

1,658,723 

 

 

34,128 

 

 

1,692,851 

Total liabilities and stockholders' equity

 

$

3,813,223 

 

$

152,726 

 

$

3,965,949 



Schedule of Disaggregation of Revenue

Revenue by primary market for the Aerospace reportable segment was as follows:





 

 

 

 

 



Three-Months Ended

 

Six-Months Ended



March 31, 2019

 

March 31, 2019

Commercial OEM

$

174,343 

 

$

314,851 

Commercial aftermarket

 

139,708 

 

 

251,056 

Defense OEM

 

123,006 

 

 

224,842 

Defense aftermarket

 

45,897 

 

 

85,092 

Total Aerospace segment net sales

$

482,954 

 

$

875,841 

Revenue by primary market for the Industrial reportable segment was as follows:





 

 

 

 

 



Three-Months Ended

 

Six-Months Ended



March 31, 2019

 

March 31, 2019

Reciprocating engines

$

209,257 

 

$

405,387 

Industrial turbines

 

52,187 

 

 

101,699 

Renewables

 

14,446 

 

 

28,728 

Total Industrial segment net sales

$

275,890 

 

$

535,814 

The customers who account for approximately 10% or more of net sales to each of Woodward’s reportable segments for the three and six-months ended March 31, 2019 follow:





 



Customer

Aerospace

The Boeing Company, General Electric Company, United Technologies

Industrial

Rolls-Royce PLC, Weichai Westport, General Electric Company

Net sales by geographic area, as determined based on the location of the customer, were as follows:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three-Months Ended March 31, 2019

 

Six-Months Ended March 31, 2019



Aerospace

 

Industrial

 

Consolidated

 

Aerospace

 

Industrial

 

Consolidated

United States

$

351,763 

 

$

53,564 

 

$

405,327 

 

$

638,508 

 

$

103,456 

 

$

741,964 

Germany

 

25,068 

 

 

63,725 

 

 

88,793 

 

 

37,817 

 

 

127,089 

 

 

164,906 

Europe, excluding Germany

 

48,782 

 

 

65,131 

 

 

113,913 

 

 

88,394 

 

 

124,479 

 

 

212,873 

Asia

 

23,292 

 

 

85,463 

 

 

108,755 

 

 

47,298 

 

 

164,881 

 

 

212,179 

Other countries

 

34,049 

 

 

8,007 

 

 

42,056 

 

 

63,824 

 

 

15,909 

 

 

79,733 

Total net sales

$

482,954 

 

$

275,890 

 

$

758,844 

 

$

875,841 

 

$

535,814 

 

$

1,411,655