XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Business Acquisition (Tables)
9 Months Ended
Jun. 30, 2019
Business Acquisition [Line Items]  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

Year Ending September 30:

2019 (remaining)

$

10,689 

2020

39,917 

2021

40,903 

2022

38,700 

2023

37,642 

Thereafter

407,697 

$

575,548 

Business Acquisition, Acquiree - L'Orange [Member]  
Business Acquisition [Line Items]  
Schedule of the Purchase Price

Cash paid to Sellers

$

780,401 

Less acquired cash and restricted cash

(9,286)

Total purchase price

$

771,115 

Schedule of Assets Acquired and Liabililties Assumed

Accounts receivable

$

26,538 

Inventories (1)

72,392 

Other current assets

1,385 

Property, plant, and equipment

89,772 

Goodwill

257,447 

Intangible assets

573,427 

Total assets acquired

1,020,961 

Other current liabilities

41,997 

Deferred income tax liabilities

166,927 

Other noncurrent liabilities

40,922 

Total liabilities assumed

249,846 

Net assets acquired

$

771,115 

(1)Inventories include a $16,324 adjustment to state work in progress and finished goods inventories at their fair value as of the acquisition date. The entire inventory fair value adjustment was recognized as a noncash increase to cost of goods sold ratably over the estimated inventory turnover period during the fiscal year ended September 30, 2018.

Schedule of Finite-Lived and Indefinite-Lived Intangible Assets Acquired

Estimated Amounts

Weighted-Average Useful Life

Amortization Method

Intangible assets with finite lives:

Customer relationships and contracts

$

388,705 

22 

years

Straight-line

Process technology

74,260 

22 

years

Straight-line

Backlog

42,932 

1 

year

Accelerated

Other

232 

3 

years

Straight-line

Intangible asset with indefinite life:

Trade name

67,298 

Indefinite

Not amortized

Total

$

573,427 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

Year Ending September 30:

2019 (remaining)

$

4,879 

2020

19,491 

2021

22,429 

2022

22,378 

2023

22,378 

Thereafter

354,496 

$

446,051 

Schedule of Unaudited Pro Forma Results

Three-Months Ended

Three-Months Ended

June 30, 2019

June 30, 2018

As reported

Pro forma

As reported

Pro forma

Net sales

$

752,005 

$

752,005 

$

588,117 

$

639,665 

Net earnings

66,107 

66,092 

49,117 

66,372 

Earnings per share:

Basic earnings per share

$

1.07 

$

1.07 

$

0.80 

$

1.08 

Diluted earnings per share

1.02 

1.02 

0.77 

1.04 

Nine-Months Ended

Nine-Months Ended

June 30, 2019

June 30, 2018

As reported

Pro forma

As reported

Pro forma

Net sales

$

2,163,660 

$

2,163,660 

$

1,606,514 

$

1,830,515 

Net earnings

192,806 

201,363 

105,866 

134,976 

Earnings per share:

Basic earnings per share

$

3.11 

$

3.25 

$

1.72 

$

2.20 

Diluted earnings per share

2.99 

3.12 

1.66 

2.12