XML 36 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
3 Months Ended
Mar. 23, 2014
Segment Reporting [Abstract]  
Revenues, Income from Operations and Earnings Before Interest, Taxes, Depreciation, Amortization and Other, for each of Reportable Segments

The following table summarizes revenues, income from operations and earnings before interest, taxes, depreciation, amortization and other, which is the measure by which the Company allocates resources to its segments and which we refer to as Segment Income, for each of our reportable segments.

 

     Fiscal Quarters Ended March 23, 2014 and March 24, 2013  
     Domestic
Stores
     Domestic
Supply
Chain
     International      Intersegment
Revenues
    Other     Total  

Revenues –

               

2014

   $ 135,878       $ 282,245       $ 60,447       $ (24,718   $ –        $ 453,852   

2013

     132,412         254,745         53,674         (23,214     –          417,617   

Income from operations –

               

2014

   $ 48,091       $ 21,229       $ 30,161         N/A      $ (15,306   $ 84,175   

2013

     43,835         20,537         27,052         N/A        (15,899     75,525   

Segment Income –

               

2014

   $ 47,979       $ 23,215       $ 30,273         N/A      $ (7,972   $ 93,495   

2013

     45,302         22,367         27,124         N/A        (8,109     86,684   
Reconciliation of Total Segment Income to Consolidated Income Before Provision for Income Taxes

The following table reconciles Total Segment Income to consolidated income before provision for income taxes.

 

     Fiscal Quarter Ended  
     March 23,
2014
    March 24,
2013
 

Total Segment Income

   $ 93,495      $ 86,684   

Depreciation and amortization

     (6,421     (5,631

Gains on sale/disposal of assets

     1,556        88   

Non-cash compensation expense

     (4,455     (5,616
  

 

 

   

 

 

 

Income from operations

     84,175        75,525   

Interest income

     31        42   

Interest expense

     (20,326     (20,945
  

 

 

   

 

 

 

Income before provision for income taxes

   $ 63,880      $ 54,622