XML 25 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
3 Months Ended
Mar. 24, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
8. Fair Value Measurements
Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities carried at fair value in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The following tables summarize the carrying amounts and fair values of certain assets at March 24, 2019 and December 30, 2018:
 
At March 24, 2019
 
 
  
Fair Value Estimated Using
 
 
Carrying
Amount
  
Level 1
Inputs
  
Level 2
Inputs
  
Level 3
Inputs
 
Cash equivalents
 $
48,467
  $
48,467
  $
—  
  $
—  
 
Restricted cash equivalents
  
90,014
   
90,014
   
—  
   
—  
 
Investments in marketable securities
  
10,187
   
10,187
   
—  
   
—  
 
Advertising fund cash equivalents, restricted
  
22,847
   
22,847
   
—  
   
—  
 
Advertising fund investments, restricted
  
50,152
   
50,152
   
—  
   
—  
 
 
At December 30, 2018
 
 
  
Fair Value Estimated Using
 
 
Carrying
Amount
  
Level 1
Inputs
  
Level 2
Inputs
  
Level 3
Inputs
 
Cash equivalents
 $
11,877
  $
11,877
  $
—  
  $
—  
 
Restricted cash equivalents
  
112,272
   
112,272
   
—  
   
—  
 
Investments in marketable securities
  
8,718
   
8,718
   
—  
   
—  
 
Advertising fund cash equivalents, restricted
  
31,547
   
31,547
   
—  
   
—  
 
Advertising fund investments, restricted
  
50,152
   
50,152
   
—  
   
—  
 
Management estimated the approximate fair values of the 2015 fixed rate notes, the 2017 fixed and floating rate notes and the 2018 fixed rate notes as follows:
 
March 24, 2019
  
December 30, 2018
 
 
Principal Amount
  
Fair Value
  
Principal Amount
  
Fair Value
 
2015
Ten-Year
Fixed Rate Notes
 $
778,000
  
$
804,452
  $
780,000
  $
783,120
 
2017 Five-Year Fixed Rate Notes
  
591,000
   
582,726
   
592,500
   
575,910
 
2017
Ten-Year
Fixed Rate Notes
  
985,000
   
991,895
   
987,500
   
956,888
 
2017 Five-Year Floating Rate Notes
  
295,500
   
294,318
   
296,250
   
295,065
 
2018
7.5-Year
Fixed Rate Notes
  
421,813
   
427,297
   
422,875
   
416,955
 
2018
9.25-Year
Fixed Rate Notes
  
397,000
   
404,940
   
398,000
   
396,010
 
At March 
24
,
2019
, the Company had $
25.0
 million outstanding under its variable funding notes, which is a variable rate loan. The fair value of this loan approximates book value based on the borrowing rates currently available for variable rate loans obtained from third party lending institutions. This fair value represents a Level 
2
measurement. The Company had $
65.0
 million outstanding under its variable funding notes at December 
30
,
2018
.
The fixed and floating rate notes are classified as Level 
2
measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the
debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated above.