XML 22 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
8 Months Ended
Sep. 06, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements
5. Fair Value Measurements
Fair value measurements enable the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The Company classifies and discloses assets and liabilities at fair value in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
The fair values of the Company’s cash equivalents and investments in marketable securities are based on quoted prices in active markets for identical assets. The fair value of the Company’s Level 3 investment (Note 9) is not readily determinable. The fair value represents its cost with adjustments for observable changes in prices resulting from orderly transactions for the identical or a similar investment of the same issuer or impairments. The following tables summarize the carrying amounts and estimated fair values of certain assets at September 6, 2020 and December 29, 2019:
 
    
At September 6, 2020
 
           
Fair Value Estimated Using
 
    
Carrying
Amount
    
Level 1
Inputs
    
Level 2
Inputs
    
Level 3
Inputs
 
Cash equivalents
   $ 276,905      $ 276,905      $ —        $ —    
Restricted cash equivalents
     102,763        102,763        —          —    
Investments in marketable securities
     12,043        12,043        —          —    
Advertising fund cash equivalents, restricted
     97,190        97,190        —          —    
Investments (Note 9)
     40,000        —          —          40,000  
    
At December 29, 2019
 
           
Fair Value Estimated Using
 
    
Carrying
Amount
    
Level 1
Inputs
    
Level 2
Inputs
    
Level 3
Inputs
 
Cash equivalents
   $ 180,459      $ 180,459      $ —        $ —    
Restricted cash equivalents
     126,963        126,963        —          —    
Investments in marketable securities
     11,982        11,982        —          —    
Advertising fund cash equivalents, restricted
     67,851        67,851        —          —    
Company management estimated the approximate fair values of the 2015 fixed rate notes, the 2017 fixed and floating rate notes, the 2018 fixed rate notes and the 2019 fixed rate notes as follows:
 
    
September 6, 2020
    
December 29, 2019
 
    
Principal Amount
    
Fair Value
    
Principal Amount
    
Fair Value
 
2015
Ten-Year
Fixed Rate Notes
   $ 768,000      $ 821,760      $ 774,000      $ 804,960  
2017 Five-Year Fixed Rate Notes
     583,500        585,251        588,000        588,588  
2017
Ten-Year
Fixed Rate Notes
     972,500        1,046,410        980,000        1,017,240  
2017 Five-Year Floating Rate Notes
     291,750        291,458        294,000        294,000  
2018
7.5-Year
Fixed Rate Notes
     416,500        443,156        419,688        431,439  
2018
9.25-Year
Fixed Rate Notes
     392,000        425,320        395,000        414,355  
2019
Ten-Year
Fixed Rate Notes
     669,938        706,114        675,000        675,675  
The fixed and floating rate notes are classified as Level 2 measurements, as the Company estimates the fair value amount by using available market information. The Company obtained quotes from two separate brokerage firms that are knowledgeable about the Company’s fixed and floating rate notes and, at times, trade these notes. The Company also performed its own internal analysis based on the information gathered from public markets, including information on notes that are similar to those of the Company. However, considerable judgment is required to interpret market data to estimate fair value. Accordingly, the fair value estimates presented are not necessarily indicative of the amount that the Company or the debtholders could realize in a current market exchange. The use of different assumptions and/or estimation methodologies may have a material effect on the estimated fair values stated above.
The Company’s variable funding notes are a variable rate loan and the fair value of this loan approximates book value based on the borrowing rates currently available for variable rate loans obtained from third party lending institutions. This fair value represents a Level 2 measurement.
The Company borrowed $158.0 million under its variable funding notes in the second quarter of 2020. The Company repaid $100.0 million of these borrowings in the second quarter of 2020 and
approximately
$58.0 million in the third quarter of 2020.
The Company had less than $0.1 million of outstanding borrowings under its variable funding notes at September 6, 2020. The Company did not have any outstanding borrowings under its variable funding notes as of December 29, 2019.
The fair values in the table above represent the fair value of such notes at September 6, 2020 and December 29, 2019. In light of the
COVID-19
pandemic (discussed further in Note 11) and its impact on financial markets, these fair values fluctuated significantly during the three fiscal quarters of 2020 and may continue to fluctuate based on market conditions and other factors.