XML 21 R10.htm IDEA: XBRL DOCUMENT v3.21.1
Recapitalization
3 Months Ended
Mar. 28, 2021
Debt Disclosure [Abstract]  
Recapitalization
5. Recapitalization
Subsequent to the end of the first quarter of 2021, on April 16, 2021 (the “closing date”), the Company completed a recapitalization (the “2021 Recapitalization”) in which certain of the Company’s subsidiaries issued new notes pursuant to an asset-backed securitization. The new notes consist of 
$
850.0
 million Series
2021-1
2.662
% Fixed Rate Senior Secured Notes,
Class A-2-I
with an anticipated term of
7.5
years (the “
2021
A-2-I
Fixed Rate Notes”), and $
1.0
 billion Series
2021-1
3.151
% Fixed Rate Senior Secured Notes,
Class A-2-II
with an anticipated term of
10
years (the “
2021
A-2-II
Fixed Rate Notes” and, collectively with the
2021
A-2-I
Fixed Rate Notes, the “
2021
Notes”) in an offering exempt from registration under the Securities Act of
1933
, as amended. The
2021
Notes have scheduled principal payments of $
9.3
 million in
2021
, $
18.5
 million in each of
2022
through
2027
, $
804.8
 million in
2028
, $
10.0
 million in each of
2029
and
2030
and $
905.0
 
million in
2031
. Gross proceeds from the issuance of the
2021
Notes were $
1.85
 billion.
Concurrently, certain of the Company’s subsidiaries also issued a new variable funding note facility which allows for advances of up to 
$
200.0
 
million of Series 2021-1 Variable Funding Senior Secured Notes, Class A-1 Notes and certain other credit instruments, including letters of credit (the “2021 Variable Funding Notes”). The 2021 Variable Funding Notes were undrawn on the closing date. In connection with the issuance of the 2021 Variable Funding Notes, the Company’s previous $200.0 million variable funding note facility was canceled.
A portion of proceeds from the
2021
Recapitalization was used to repay the remaining $
291.0
 million in outstanding principal under the Company’s
2017
five-year floating 
rate notes and $
582.0
 million in outstanding principal under the Company’s
2017
five
-year fixed rate notes, prefund a portion of the interest payable on the
2021
Notes and pay transaction fees and expenses. In connection with the repayment of the
2017
five-year floating 
rate notes and
2017
five
-year fixed rate notes, the Company expensed approximately $
2.0
 million for the remaining unamortized debt issuance costs associated with these notes. Additionally, in connection with the
2021
Recapitalization, the Company capitalized $
14.9
 million of debt issuance costs, which are being amortized into interest expense over the
7.5
and
10-year
expected terms of the
2021
Notes.
As of the first quarter of
2021
and the fourth quarter of
2020
, the Company had a leverage ratio of less than
5.0
x,
and accordingly, did not make the previously scheduled debt amortization payment for its then outstanding notes beginning in the first quarter of 2021. Accordingly, all principal amounts of the Company’s outstanding notes have been classified as long-term debt in the consolidated balance sheet as of March 28, 2021 and January 3, 2021. Subsequent to the closing of the 2021 Recapitalization, the Company had a leverage ratio of greater than
 
5.0
x and, accordingly, the Company resumed making the scheduled amortization payments on its notes in the second quarter of
2021
.