XML 36 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity Incentive Plans
12 Months Ended
Dec. 29, 2024
Share-Based Payment Arrangement [Abstract]  
Equity Incentive Plans
(9)
Equity Incentive Plans

 

The Company’s current equity incentive plan, named the Domino’s Pizza, Inc. 2004 Equity Incentive Plan (the “2004 Equity Incentive Plan”), benefits certain of the Company’s employees and members of the Company’s Board of Directors. As of December 29, 2024, the maximum number of shares that may be granted under the 2004 Equity Incentive Plan is 15,600,000 shares of voting common stock of which 2,084,307 shares were authorized for grant but have not been granted.

 

The cost of all employee stock options, as well as other equity-based compensation arrangements, is reflected in the consolidated statements of income based on the estimated fair value of the awards and is amortized over the requisite service period of each award. All non-cash equity-based compensation expense amounts are recorded in general and administrative expense. The Company accounts for forfeitures as they occur.

 

The Company recorded total non-cash equity-based compensation expense of $43.3 million, $37.5 million and $28.7 million in 2024, 2023 and 2022, respectively. The Company recorded a deferred tax benefit related to non-cash equity-based compensation expense of $6.8 million, $6.3 million and $4.9 million in 2024, 2023 and 2022, respectively.

Stock Options

 

As of December 29, 2024, the number of stock options granted and outstanding under the 2004 Equity Incentive Plan was 458,294 options. Stock options granted in fiscal 2015 through fiscal 2020 were granted with an exercise price equal to the market price at the date of the grant, expire ten years from the date of grant and generally vested over four years from the date of grant, generally subject to the holder’s continued employment. Stock options granted after fiscal 2020 were granted with an exercise price equal to the market price at the date of the grant, expire ten years from the date of grant and generally vest over three years from the date of grant, generally subject to the holder’s continued employment. Additionally, all stock options granted become fully exercisable upon vesting. These awards also contain provisions for accelerated vesting upon the retirement of the holders that have achieved specific service and age requirements.

 

Stock option activity related to the 2004 Equity Incentive Plan is summarized as follows:

 

 

 

Common Stock Options

 

 

 

Outstanding

 

 

Weighted
Average
Exercise
Price

 

 

Weighted
Average
Remaining
Life

 

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(Years)

 

 

(In thousands)

 

Stock options at January 2, 2022

 

 

664,117

 

 

$

189.64

 

 

 

 

 

 

 

Stock options granted

 

 

49,716

 

 

 

393.44

 

 

 

 

 

 

 

Stock options forfeited or expired

 

 

(8,712

)

 

 

375.23

 

 

 

 

 

 

 

Stock options exercised

 

 

(32,979

)

 

 

100.44

 

 

 

 

 

 

 

Stock options at January 1, 2023

 

 

672,142

 

 

$

206.69

 

 

 

 

 

 

 

Stock options granted

 

 

104,711

 

 

 

300.16

 

 

 

 

 

 

 

Stock options forfeited or expired

 

 

(11,973

)

 

 

351.89

 

 

 

 

 

 

 

Stock options exercised

 

 

(78,532

)

 

 

110.22

 

 

 

 

 

 

 

Stock options at December 31, 2023

 

 

686,348

 

 

$

229.45

 

 

 

 

 

 

 

Stock options granted

 

 

46,098

 

 

 

443.90

 

 

 

 

 

 

 

Stock options forfeited or expired

 

 

(3,728

)

 

 

348.25

 

 

 

 

 

 

 

Stock options exercised

 

 

(270,424

)

 

 

133.21

 

 

 

 

 

 

 

Stock options at December 29, 2024

 

 

458,294

 

 

$

306.85

 

 

 

5.6

 

 

$

56,919

 

Exercisable at December 29, 2024

 

 

334,194

 

 

$

285.84

 

 

 

4.5

 

 

$

48,051

 

 

The total intrinsic value of stock options exercised was $93.5 million, $19.6 million and $8.8 million in 2024, 2023 and 2022, respectively. Cash received from the exercise of stock options was $36.0 million, $8.7 million and $3.3 million in 2024, 2023 and 2022, respectively. The tax benefit realized from stock options exercised was $20.8 million, $4.2 million and $1.9 million in 2024, 2023 and 2022, respectively.

 

The Company recorded total non-cash equity-based compensation expense of $6.7 million, $5.8 million and $4.2 million in 2024, 2023 and 2022, respectively, related to stock option awards. As of December 29, 2024, there was $7.9 million of total unrecognized compensation cost related to unvested stock options granted under the 2004 Equity Incentive Plan which will be recognized on a straight-line basis over the related vesting period. This unrecognized compensation cost is expected to be recognized over a weighted average period of 1.7 years.

Management estimated the fair value of each option grant made during 2024, 2023 and 2022 as of the date of the grant using the Black-Scholes option pricing method. The risk-free interest rate is based on the estimated expected life and is estimated based on U.S. Treasury Bond rates as of the grant date. The expected life is based on several factors, including, among other things, the vesting term and contractual term as well as historical experience. The expected volatility is based principally on the historical volatility of the Company’s share price. Option valuation models require the input of highly subjective assumptions and changes in assumptions can significantly affect the estimated fair value of the Companys stock options.

 

The weighted average assumptions used in estimating the fair value of each stock option granted in 2024, 2023 and 2022 using the Black-Scholes option pricing method are presented in the following table:

 

 

 

2024

 

 

2023

 

 

2022

 

Risk-free interest rate

 

 

4.1

%

 

 

4.0

%

 

 

2.0

%

Expected life

 

5.25 years

 

 

5.25 years

 

 

5.25 years

 

Expected volatility

 

 

32.0

%

 

 

32.0

%

 

 

31.0

%

Expected dividend yield

 

 

1.4

%

 

 

1.6

%

 

 

1.1

%

Weighted average fair value per stock option

 

$

139.87

 

 

$

91.25

 

 

$

109.05

 

 

Other Equity-Based Compensation Arrangements

The Company granted 3,322 units, 4,553 units and 3,792 shares of restricted stock in 2024, 2023 and 2022, respectively, to members of its Board of Directors. Restricted stock units and awards granted to members of the Company’s Board of Directors were granted with a fair value equal to the market price of the Company’s common stock on the grant date and generally vest one year from the date of grant, generally subject to the director’s continued service. These awards also contain provisions for accelerated vesting upon the retirement eligibility of the holders that have achieved specified service and age requirements.

 

The Company granted 64,272 units, 125,285 units and 81,739 units of restricted stock in 2024, 2023 and 2022, respectively, to certain employees of the Company. These restricted stock units were granted with a fair value equal to the market price of the Company’s common stock on the grant date. These restricted stock units are generally separated into three tranches and have time-based vesting conditions with the last tranche of the award vesting three years from the grant date, generally subject to the holder’s continued employment. These awards generally also contain provisions for accelerated vesting upon the retirement of the holders that have achieved specified service and age requirements.

 

The Company granted 17,670 units, 37,677 units and 8,921 units of performance-based restricted stock in 2024, 2023 and 2022, respectively, to certain employees of the Company. These restricted stock units were granted with a fair value equal to the market price of the Company’s common stock on the grant date, certain of which were adjusted for the estimated fair value of the market condition included in the award. These performance-based restricted stock units may vest three years from the date of grant, generally subject to the holder’s continued employment, and have time- and performance-based vesting conditions which provide for potential payouts of the target award amount between zero percent and two hundred percent, based on the Company’s three-year achievement as compared to the specified target performance conditions. Certain of the performance-based restricted stock units also include provisions for a potential modifier (upward or downward) based on the Company’s cumulative three-year common stock total shareholder return performance relative to that of a pre-established peer group. These awards contain provisions for full or partial vesting if the holder retires during the performance period, after achieving specified service and age requirements. For the awards with a market condition, Management estimated the fair value of each performance-based restricted stock unit using a Monte-Carlo simulation pricing method. The risk-free interest rate is based on the estimated expected life and is estimated based on U.S. Treasury Bond rates as of the grant date. The Monte-Carlo simulation also includes assumptions for expected volatility based principally on the historical volatility of the Company’s share price, as well as the correlation of the Company’s share price as compared to that of the pre-established peer group.

 

The weighted average assumptions used in estimating the fair value of the performance-based restricted stock units granted in 2024, 2023 and 2022 that include a market condition using the Monte-Carlo simulation pricing method are presented in the following table:

 

 

 

2024

 

 

2023

 

 

2022

 

Risk-free interest rate

 

 

4.3

%

 

 

4.3

%

 

 

1.9

%

Expected life

 

2.81 years

 

 

2.80 years

 

 

2.81 years

 

Expected volatility

 

 

30.4

%

 

 

30.2

%

 

 

33.2

%

Weighted average fair value per performance-based restricted stock unit

 

$

479.39

 

 

$

306.19

 

 

$

396.87

 

 

The Company previously granted performance-based restricted stock to certain employees of the Company. These performance-based restricted stock awards were separated into four tranches and had time-based and performance-based vesting conditions with the last tranche vesting four years from the issuance date, generally subject to the holders continued employment. These awards contained provisions for full or partial vesting if the holder retires during the performance period, after achieving specified service and age requirements. The final tranche of these performance-based restricted stock awards vested in 2024.

In 2018, the Company granted 28,570 shares of restricted stock to two executives of the Company. These awards had a fair value equal to the market price of the Company’s common stock on the grant date and vested in 2022, four years from the date of the grant.

 

Activity related to restricted stock awards and units and performance-based restricted stock awards and units awarded under the 2004 Equity Incentive Plan is summarized as follows in the table below. The Company recorded total non-cash equity-based compensation expense of $36.6 million, $31.7 million and $24.5 million in 2024, 2023 and 2022, respectively, related to these restricted stock awards and units and performance-based restricted stock awards and units. Certain prior period disclosure amounts have been reclassified to conform to the current presentation. As of December 29, 2024, there was $49.2 million of total unrecognized compensation cost related to these restricted stock awards and units and performance-based restricted stock awards and units. The unrecognized compensation cost related to restricted stock awards and units and performance-based restricted stock awards and units is expected to be recognized over a weighted average period of 2.0 years.

 

 

 

Shares

 

 

Weighted
Average
Grant Date
Fair Value

 

Nonvested at January 2, 2022

 

 

145,261

 

 

$

339.37

 

Shares granted

 

 

94,452

 

 

 

389.49

 

Shares forfeited

 

 

(18,563

)

 

 

375.36

 

Shares vested

 

 

(75,506

)

 

 

312.90

 

Nonvested at January 1, 2023

 

 

145,644

 

 

$

381.00

 

Shares granted

 

 

167,515

 

 

 

315.51

 

Shares forfeited

 

 

(9,799

)

 

 

354.44

 

Shares vested

 

 

(54,225

)

 

 

368.41

 

Nonvested at December 31, 2023

 

 

249,135

 

 

$

341.86

 

Shares granted

 

 

85,264

 

 

 

453.64

 

Shares forfeited

 

 

(15,216

)

 

 

362.18

 

Shares vested

 

 

(74,265

)

 

 

356.22

 

Nonvested at December 29, 2024

 

 

244,918

 

 

$

373.58