XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Recapitalizations and Financing Arrangements (Tables)
12 Months Ended
Dec. 29, 2024
Debt Disclosure [Abstract]  
Consolidated Long-Term Debt

At December 29, 2024 and December 31, 2023, consolidated long-term debt consisted of the following:

 

 

 

December 29,
2024

 

 

December 31,
2023

 

2015 Ten-Year Notes

 

$

742,000

 

 

$

744,000

 

2017 Ten-Year Notes

 

 

940,000

 

 

 

942,500

 

2018 7.5-Year Notes

 

 

402,688

 

 

 

403,750

 

2018 9.25-Year Notes

 

 

379,000

 

 

 

380,000

 

2019 Ten-Year Notes

 

 

648,000

 

 

 

649,688

 

2021 7.5-Year Notes

 

 

826,625

 

 

 

828,750

 

2021 Ten-Year Notes

 

 

972,500

 

 

 

975,000

 

Finance lease obligations

 

 

66,058

 

 

 

73,482

 

Financing obligation from sale leaseback

 

 

14,788

 

 

 

14,877

 

Debt issuance costs, net of accumulated amortization
   of $34.5 million in 2024 and $29.2 million in 2023

 

 

(16,321

)

 

 

(21,619

)

Total debt

 

 

4,975,338

 

 

 

4,990,428

 

Current portion of long-term debt

 

 

(1,149,679

)

 

 

(56,366

)

Long-term debt, less current portion

 

$

3,825,659

 

 

$

4,934,062

 

Maturities of Long-Term Debt and Capital Lease Obligations

At December 29, 2024, maturities of long-term debt, finance leases and other financing obligations were as follows below and reflect the total amounts due for each of the Notes on their respective anticipated repayment dates assuming the Holdco Leverage Ratio remains less than or equal to 5.0x.

 

2025

 

$

1,149,679

 

2026

 

 

5,991

 

2027

 

 

1,324,246

 

2028

 

 

831,088

 

2029

 

 

652,765

 

Thereafter

 

 

1,027,890

 

 

$

4,991,659