XML 17 R9.htm IDEA: XBRL DOCUMENT
v3.25.1

Segment Information | 3 Months Ended
--- | ---
Mar. 23, 2025
Segment Reporting [Abstract] |
Segment Information | 2. Segment Information The Company has three reportable segments: (i) U.S. stores; (ii) supply chain; and (iii) international franchise. The Company’s operations are organized by management on the combined basis of line of business and geography. The U.S. stores segment includes operations with respect to all franchised and Company-owned stores throughout the U.S. The supply chain segment primarily includes the distribution of food and, to a lesser extent, other products, from the Company’s supply chain center operations in the U.S. and Canada. The international franchise segment includes operations related to the Company’s franchising business in foreign markets. The Company’s chief operating decision maker is its Chief Executive Officer, and he evaluates the performance of the Company’s segments and allocates resources to them based on revenues and earnings before interest, taxes, depreciation, amortization and other, referred to as Segment Income. The Company uses Segment Income to determine future business objectives and targets and for long-range planning for the reportable segments, as well as to evaluate their operating performance. The tables below summarize the financial information, including revenues, significant segment expenses, Segment Income and capital expenditures, concerning the Company’s reportable segments for the first quarters ended March 23, 2025 and March 24, 2024. Intersegment revenues are comprised of sales of food and, to a lesser extent, other products, from the supply chain segment to the Company-owned stores in the U.S. stores segment. Intersegment sales prices are market based. The Company adopted Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”) in the fourth quarter of 2024. The Company has included the relevant interim disclosures retrospectively for all periods presented in the condensed consolidated financial statements.
|  | Fiscal Quarter Ended March 23, 2025 |
|  | U.S. Stores |  |  | Supply Chain |  |  | International Franchise |  |  | Total |
U.S. Company-owned stores |  | $ | 91,598 |  |  | $ | — |  |  | $ | — |  |  | $ | 91,598 |
U.S. franchise royalties and fees |  |  | 151,000 |  |  |  | — |  |  |  | — |  |  |  | 151,000 |
Supply chain |  |  | — |  |  |  | 697,910 |  |  |  | — |  |  |  | 697,910 |
Supply chain - intersegment revenues |  |  | — |  |  |  | (27,986 | ) |  |  | — |  |  |  | (27,986 | )
International franchise royalties and fees |  |  | — |  |  |  | — |  |  |  | 75,559 |  |  |  | 75,559 |
U.S. franchise advertising |  |  | 123,975 |  |  |  | — |  |  |  | — |  |  |  | 123,975 |
Segment revenues |  | $ | 366,573 |  |  | $ | 669,924 |  |  | $ | 75,559 |  |  | $ | 1,112,056 |
Cost of sales - food |  |  | 27,211 |  |  |  | 471,616 |  |  |  | — |  |  |  | 498,827 |
Cost of sales - labor |  |  | 29,181 |  |  |  | 61,882 |  |  |  | — |  |  |  | 91,063 |
Cost of sales - other (1) |  |  | 17,752 |  |  |  | 49,347 |  |  |  | — |  |  |  | 67,099 |
U.S. franchise advertising |  |  | 123,975 |  |  |  | — |  |  |  | — |  |  |  | 123,975 |
General and administrative (2) |  |  | 36,636 |  |  |  | 14,259 |  |  |  | 11,780 |  |  |  | 62,675 |
Segment Income |  | $ | 131,818 |  |  | $ | 72,820 |  |  | $ | 63,779 |  |  | $ | 268,417 |
Segment capital expenditures (3) |  | $ | 976 |  |  | $ | 5,510 |  |  | $ | — |  |  | $ | 6,486 |
|  | Fiscal Quarter Ended March 24, 2024 |
|  | U.S. Stores |  |  | Supply Chain |  |  | International Franchise |  |  | Total |
U.S. Company-owned stores |  | $ | 92,649 |  |  | $ | — |  |  | $ | — |  |  | $ | 92,649 |
U.S. franchise royalties and fees |  |  | 150,518 |  |  |  | — |  |  |  | — |  |  |  | 150,518 |
Supply chain |  |  | — |  |  |  | 686,642 |  |  |  | — |  |  |  | 686,642 |
Supply chain - intersegment revenues |  |  | — |  |  |  | (27,428 | ) |  |  | — |  |  |  | (27,428 | )
International franchise royalties and fees |  |  | — |  |  |  | — |  |  |  | 71,966 |  |  |  | 71,966 |
U.S. franchise advertising |  |  | 110,300 |  |  |  | — |  |  |  | — |  |  |  | 110,300 |
Segment revenues |  | $ | 353,467 |  |  | $ | 659,214 |  |  | $ | 71,966 |  |  | $ | 1,084,647 |
Cost of sales - food |  |  | 26,642 |  |  |  | 469,937 |  |  |  | — |  |  |  | 496,579 |
Cost of sales - labor |  |  | 29,674 |  |  |  | 62,218 |  |  |  | — |  |  |  | 91,892 |
Cost of sales - other (1) |  |  | 17,186 |  |  |  | 46,016 |  |  |  | — |  |  |  | 63,202 |
U.S. franchise advertising |  |  | 110,300 |  |  |  | — |  |  |  | — |  |  |  | 110,300 |
General and administrative (2) |  |  | 33,557 |  |  |  | 16,467 |  |  |  | 12,634 |  |  |  | 62,658 |
Segment Income |  | $ | 136,108 |  |  | $ | 64,576 |  |  | $ | 59,332 |  |  | $ | 260,016 |
Segment capital expenditures (3) |  | $ | 2,597 |  |  | $ | 2,775 |  |  | $ | — |  |  | $ | 5,372 |
(1) |  | Cost of sales - other, includes delivery, occupancy costs (including rent, telephone and utilities) and insurance expense. Depreciation and amortization is not included in the measurement of Segment Income.
(2) |  | General and administrative expense consists primarily of labor cost (including variable performance-based compensation expense), computer expenses, professional fees, travel and entertainment, rent, insurance and other. Depreciation and amortization, non-cash equity-based compensation expense and gains and losses from the sale of assets are not included in the measurement of Segment Income.
(3) |  | The Company also had $8.7 million and $14.2 million of other capital expenditures not attributable to the reportable segments primarily representing capitalized software in the first quarters of 2025 and 2024, respectively.
The following table reconciles total Segment Income to income before provision for income taxes:
|  | Fiscal Quarter Ended |
|  | March 23, 2025 |  |  | March 24, 2024 |
Total Segment Income |  | $ | 268,417 |  |  | $ | 260,016 |
General and administrative - other (1) |  |  | (27,313 | ) |  |  | (18,173 | )
Depreciation and amortization |  |  | (20,362 | ) |  |  | (19,869 | )
Non-cash equity-based compensation expense |  |  | (10,381 | ) |  |  | (11,338 | )
Loss on sale/disposal of assets |  |  | (266 | ) |  |  | (90 | )
Refranchising loss |  |  | — |  |  |  | (133 | )
Income from operations |  |  | 210,095 |  |  |  | 210,413 |
Other income (expense) |  |  | 24,027 |  |  |  | (18,699 | )
Interest income |  |  | 3,945 |  |  |  | 3,739 |
Interest expense |  |  | (45,585 | ) |  |  | (45,846 | )
Income before provision for income taxes |  | $ | 192,482 |  |  | $ | 149,607 |
(1) |  | Represents corporate administrative costs that have not been allocated to a reportable segment including labor, computer expenses, professional fees, travel and entertainment, rent, insurance and other corporate administrative costs.
The Company’s chief operating decision maker is not regularly provided financial information related to the assets of the reportable segments, and he does not evaluate their performance or allocate resources to them based on assets. Therefore, total assets by reportable segment are not included in the Company’s segment disclosures.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration