XML 46 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Refinancing - Additional Information (Detail) - USD ($)
$ in Millions
 8 Months Ended
Sep. 05, 2025
Sep. 07, 2025
Debt Instrument [Line Items]    
Scheduled principal payments in year 2026   $ 10.0
Scheduled principal payments in year 2027   10.0
Scheduled principal payments in year 2028   10.0
Scheduled principal payments in year 2029   10.0
Scheduled principal payments in year 2030   485.0
Scheduled principal payments in year 2031   5.0
Scheduled principal payments in year 2032   $ 470.0
Payment terms   The legal final maturity date of the 2025 Notes is July 2055, but it is anticipated that, unless earlier prepaid to the extent permitted under the related debt agreements, the 2025 Five-Year Notes will be repaid on or prior to the anticipated repayment date occurring in July 2030, and the 2025 Seven-Year Notes will be repaid on or prior to the anticipated repayment date occurring in July 2032. If the Company has not repaid or refinanced the 2025 Notes prior to the applicable anticipated repayment dates, additional interest of at least 5% per annum will accrue, and the Company’s cash flows other than a weekly management fee to cover certain operating expenses would be directed to the repayment of the securitized debt.As of September 7, 2025, the 2025 Notes had original scheduled principal payments of $10.0 million in each of 2026 through 2029, $485.0 million in 2030, $5.0 million in 2031 and $470.0 million in 2032. In accordance with the Company’s debt agreements, the payment of principal on the 2025 Notes may be suspended if either the Holdco Leverage Ratio or Senior Leverage Ratio is less than or equal to 5.5x total debt to either Consolidated Adjusted EBITDA or Securitized Net Cash Flow, each as defined in the indenture governing the securitized debt, and no catch-up provisions are applicable. In accordance with the Company’s debt agreements, the payment of principal on the 2021 Notes, 2019 Notes, 2018 9.25-Year Notes and 2017 Ten-Year Notes (refer to Note 5, above) may be suspended if the Holdco Leverage Ratio is less than or equal to 5.0x total debt to Consolidated Adjusted EBITDA, each as defined in the indenture governing the securitized debt, and no catch-up provisions are applicable. As of the end of the third quarter of 2025 and the end of the fourth quarter of 2024, the Company satisfied the non-amortization tests for each respective series of notes, and accordingly, the outstanding principal amounts of the notes have been classified as long-term debt in the condensed consolidated balance sheet as of September 7, 2025 and December 29, 2024.
Variable funding notes basis points description   Interest on the 2025 Variable Funding Notes is payable at a rate equal to the Secured Overnight Financing Rate (“Term SOFR”) plus 150 basis points. The unused portion of the 2025 Variable Funding Notes is subject to a commitment fee of 50 basis points.
Senior leverage ratio, Description   In accordance with the Company’s debt agreements, the payment of principal on the 2025 Notes may be suspended if either the Holdco Leverage Ratio or Senior Leverage Ratio is less than or equal to 5.5x total debt to either Consolidated Adjusted EBITDA or Securitized Net Cash Flow, each as defined in the indenture governing the securitized debt, and no catch-up provisions are applicable. In accordance with the Company’s debt agreements, the payment of principal on the 2021 Notes, 2019 Notes, 2018 9.25-Year Notes and 2017 Ten-Year Notes (refer to Note 5, above) may be suspended if the Holdco Leverage Ratio is less than or equal to 5.0x total debt to Consolidated Adjusted EBITDA, each as defined in the indenture governing the securitized debt, and no catch-up provisions are applicable
Ebitda [Member]    
Debt Instrument [Line Items]    
Fixed rate   5.00%
2025 Refinancing [Member]    
Debt Instrument [Line Items]    
Gross proceeds from the issuance of debt $ 1,000.0  
Debt issuance costs   $ 15.4
2025 Notes [Member]    
Debt Instrument [Line Items]    
Other financing outflow   $ 160.0
Maturity date   Jul. 31, 2055
2025 Five Year Notes [Member]    
Debt Instrument [Line Items]    
Anticipated repayment date   Jul. 31, 2030
2025 Five Year Notes [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Debt instrument, term   5 years
2025 Five Year Notes [Member] | 2025 Refinancing [Member]    
Debt Instrument [Line Items]    
Face amount $ 500.0  
Fixed rate 4.93%  
Anticipated repayment date Jul. 31, 2030  
Debt instrument, term 5 years  
2025 Seven Year Notes [Member]    
Debt Instrument [Line Items]    
Anticipated repayment date   Jul. 31, 2032
2025 Seven Year Notes [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Debt instrument, term   7 years
2025 Seven Year Notes [Member] | 2025 Refinancing [Member]    
Debt Instrument [Line Items]    
Fixed rate 5.217%  
Anticipated repayment date Jul. 31, 2032  
Debt instrument, term 7 years  
2015 Ten Year Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, term   10 years
Payment of outstanding principal   $ 742.0
2018 7.5 Year Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, term   7 years 6 months
Payment of outstanding principal   $ 402.7
2025 Variable Funding Notes [Member]    
Debt Instrument [Line Items]    
Fixed rate   5.00%
Variable funding notes   $ 320.0
Outstanding borrowings   0.0
Available borrowing capacity   263.6
Letter of credit   $ 56.4
Basis spread points   150.00%
Variable fund notes, Unused portion, Commitment fee percentage   50.00%
2021-1 Variable Funding Notes [Member]    
Debt Instrument [Line Items]    
Variable funding notes   $ 120.0
2022-1 Variable Funding Notes [Member]    
Debt Instrument [Line Items]    
Variable funding notes   $ 200.0
2018 9.25 Year Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, term   9 years 3 months
2017 Ten Year Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, term   10 years