Equity-based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Share-Based Payment Arrangement [Abstract] |
|
| Summary of Stock Activity |
| | | | | | | | | | Year Ended December 31, 2025 | | | | | Weighted Average Grant Date Fair Value | | | | Weighted Average Grant Date Fair Value | | Unvested at beginning of period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unvested at end of period | | | | | | | | |
| | | | | | | | | | Year Ended December 31, 2025 | | | | | | | | | | Weighted Average Grant Date Fair Value | | | | Weighted Average Grant Date Fair Value | | Unvested at beginning of period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unvested at end of period | | | | | | | | |
| | | | | | | | | | Year Ended December 31, 2025 | | | | | | | | | | Weighted Average Grant Date Fair Value | | | | Weighted Average Grant Date Fair Value | | Unvested at beginning of period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unvested at end of period | | | | | | | | |
| | | | | | | | | | Year Ended December 31, 2025 | | | | | | | | | | Weighted Average Grant Date Fair Value | | | | Weighted Average Grant Date Fair Value | | Unvested at beginning of period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unvested at end of period | | | | | | | | |
|
| Summary of Stock Options |
| | | | | | | | | | Year Ended December 31, 2025 | | | | | | | | | Incentive Options Weighted Average Exercise Price | | Outstanding at beginning of period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outstanding at end of period | | | | | | | | |
1 As the Reload and Staking Options were one-time grants at the IPO, the weighted-average exercise price for any movements in these awards will perpetually be $23.50. As such, the values are not presented in the table above. | | | | | | | | | | Year Ended December 31, 2025 | | | Reload Class C Incentive Units | | Staking Class C Incentive Units | | | | Class C Incentive Units Weighted Average Participation Threshold | | Unvested at beginning of period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Unvested at end of period | | | | | | | | |
|
| Schedule of Valuation Assumptions of Reload, Staking And Incentive Options |
The fair value of Incentive Options granted during the year ended December 31, 2024, was determined using the Black- Scholes option pricing model with the following assumptions: |
| Schedule of Aggregate Intrinsic Values And Weighted Average Remaining Contractual Term |
The aggregate intrinsic values and weighted-average remaining contractual terms of Stock Options outstanding and exercisable as of December 31, 2025, were as follows: | | | Aggregate intrinsic value ($ in thousands): | | | Reload Options outstanding | | | Reload Options exercisable | | | Staking Options outstanding | | | Staking Options exercisable | | | Incentive Options outstanding | | | Incentive Options exercisable | | | Weighted-average remaining contractual term (in years): | | | Reload Options outstanding | | | Reload Options exercisable | | | Staking Options outstanding | | | Staking Options exercisable | | | Incentive Options outstanding | | | Incentive Options exercisable | | |
|
| Schedule of Share-based Payment Award, Restricted Stock Unit, Valuation Assumptions |
The grant date fair values of the performance-based awards were determined using the Monte Carlo simulation valuation model with the following assumptions: | | | | | | | | | | | | | | | | | | | | | | | | | | | | RYAN stock price at valuation date | | | | |
|
| Summary of Recognized And Unrecognized Equity Based Compensation Expenses |
As of December 31, 2025, the unrecognized equity-based compensation expense and the related weighted-average remaining expense period, as applicable, related to the types of equity-based compensation awards described above were as follows: | | | | | | | | Weighted Average Remaining Expense Period (Years) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Reload Class C Incentive Units | | | | | Staking Class C Incentive Units | | | | | | | | | | Total unrecognized equity-based compensation expense | | | | |
The following table includes the equity-based compensation the Company recognized by award type from the view of expense related to pre-IPO and post-IPO awards. | | | | | | | | | | | | | | | | | | | | | | IPO RSUs and Staking Options | | | | | | IPO RLUs and Staking Class C Incentive Units | | | | | | Incremental Restricted Stock and Reload Options | | | | | | Incremental Restricted Common Units and Reload Class C Incentive Units | | | | | | | | | | | | | | | | | | | | | | | | Post-IPO incentive awards | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total equity-based compensation expense | | | | | |
|