XML 91 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2013
BUSINESS SEGMENTS  
Operating results and key financial measures for operating segments

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

Retail

 

Commercial

 

 

 

 

 

 

 

Banking

 

Banking

 

Other

 

Total

 

 

 

(In thousands)

 

Interest income

 

$

97,488

 

$

166,442

 

$

17,776

 

$

281,706

 

Charge for funds used

 

(23,351

)

(29,241

)

(15,270

)

(67,862

)

Interest spread on funds used

 

74,137

 

137,201

 

2,506

 

213,844

 

Interest expense

 

(11,570

)

(3,456

)

(12,430

)

(27,456

)

Credit on funds provided

 

52,257

 

9,803

 

5,802

 

67,862

 

Interest spread on funds provided

 

40,687

 

6,347

 

(6,628

)

40,406

 

Net interest income

 

$

114,824

 

$

143,548

 

$

(4,122

)

$

254,250

 

Provision for loan losses

 

$

1,168

 

$

2,403

 

$

 

$

3,571

 

Depreciation, amortization and accretion

 

5,214

 

1,911

 

15,033

 

22,158

 

Goodwill

 

320,566

 

16,872

 

 

337,438

 

Segment pre-tax profit (loss)

 

36,498

 

76,255

 

(3,847

)

108,906

 

Segment assets

 

7,523,832

 

11,145,584

 

5,829,419

 

24,498,835

 

 

 

 

Three Months Ended September 30, 2012

 

 

 

Retail

 

Commercial

 

 

 

 

 

 

 

Banking

 

Banking

 

Other

 

Total

 

 

 

(In thousands)

 

Interest income

 

$

87,603

 

$

151,458

 

$

15,101

 

$

254,162

 

Charge for funds used

 

(20,983

)

(29,088

)

12,117

 

(37,954

)

Interest spread on funds used

 

66,620

 

122,370

 

27,218

 

216,208

 

Interest expense

 

(13,986

)

(5,959

)

(12,309

)

(32,254

)

Credit on funds provided

 

31,231

 

3,115

 

3,608

 

37,954

 

Interest spread on funds provided

 

17,245

 

(2,844

)

(8,701

)

5,700

 

Net interest income

 

$

83,865

 

$

119,526

 

$

18,517

 

$

221,908

 

Provision for loan losses

 

$

12,097

 

$

6,403

 

$

 

$

18,500

 

Depreciation, amortization and accretion

 

2,001

 

(6,979

)

9,647

 

4,669

 

Goodwill

 

320,566

 

16,872

 

 

337,438

 

Segment pre-tax profit

 

14,223

 

73,168

 

17,812

 

105,203

 

Segment assets

 

6,366,341

 

10,121,984

 

5,324,840

 

21,813,165

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

Retail

 

Commercial

 

 

 

 

 

 

 

Banking

 

Lending

 

Other

 

Total

 

 

 

(In thousands)

 

Interest income

 

$

274,255

 

$

453,670

 

$

47,557

 

$

775,482

 

Charge for funds used

 

(61,236

)

(85,197

)

(5,841

)

(152,274

)

Interest spread on funds used

 

213,019

 

368,473

 

41,716

 

623,208

 

Interest expense

 

(35,923

)

(11,773

)

(36,601

)

(84,297

)

Credit on funds provided

 

120,675

 

19,137

 

12,462

 

152,274

 

Interest spread on funds provided

 

84,752

 

7,364

 

(24,139

)

67,977

 

Net interest income

 

$

297,771

 

$

375,837

 

$

17,577

 

$

691,185

 

Provision for loan losses

 

$

7,734

 

$

9,164

 

$

 

$

16,898

 

Depreciation, amortization and accretion

 

13,500

 

2,537

 

45,030

 

61,067

 

Goodwill

 

320,566

 

16,872

 

 

337,438

 

Segment pre-tax profit

 

87,918

 

208,450

 

30,918

 

327,286

 

Segment assets

 

7,523,832

 

11,145,584

 

5,829,419

 

24,498,835

 

 

 

 

Nine Months Ended September 30, 2012

 

 

 

Retail

 

Commercial

 

 

 

 

 

 

 

Banking

 

Lending

 

Other

 

Total

 

 

 

(In thousands)

 

Interest income

 

$

266,224

 

$

446,572

 

$

61,778

 

$

774,574

 

Charge for funds used

 

(65,392

)

(88,759

)

31,545

 

(122,606

)

Interest spread on funds used

 

200,832

 

357,813

 

93,323

 

651,968

 

Interest expense

 

(43,752

)

(18,221

)

(38,618

)

(100,591

)

Credit on funds provided

 

100,002

 

9,531

 

13,073

 

122,606

 

Interest spread on funds provided

 

56,250

 

(8,690

)

(25,545

)

22,015

 

Net interest income

 

$

257,082

 

$

349,123

 

$

67,778

 

$

673,983

 

Provision for loan losses

 

$

29,385

 

$

22,715

 

$

 

$

52,100

 

Depreciation, amortization and accretion

 

16,401

 

3,679

 

29,263

 

49,343

 

Goodwill

 

320,566

 

16,872

 

 

337,438

 

Segment pre-tax profit

 

54,465

 

196,852

 

66,075

 

317,392

 

Segment assets

 

6,366,341

 

10,121,984

 

5,324,840

 

21,813,165