XML 148 R129.htm IDEA: XBRL DOCUMENT v3.3.1.900
BUSINESS SEGMENTS (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information                      
Interest income $ 270,477 $ 264,632 $ 255,445 $ 263,261 $ 287,135 $ 285,948 $ 294,442 $ 286,173 $ 1,053,815 $ 1,153,698 $ 1,068,685
Charge for funds used                 (317,143) (283,384) (220,957)
Interest spread on funds used                 736,672 870,314 847,728
Interest expense (23,536) (24,343) (27,953) (27,544) (27,647) (28,974) (27,992) (28,207) (103,376) (112,820) (112,492)
Credit on funds provided                 317,143 283,384 220,957
Interest spread on funds provided                 213,767 170,564 108,465
Net interest income before provision for credit losses 246,941 240,289 227,492 235,717 259,488 256,974 266,450 257,966 950,439 1,040,878 956,193
(Reversal of) provision for credit losses (2,000) 7,736 3,494 4,987 19,000 15,225 8,000 6,933 14,217 49,158 22,364
Depreciation, amortization and accretion                 46,202 82,553 75,814
Income before income taxes 148,485 $ 138,989 $ 144,421 $ 146,826 122,595 $ 85,299 $ 122,966 $ 116,163 578,721 [1] 447,023 [1] 447,146 [1]
Segment assets 32,350,922 [1]       28,743,592 [1]       32,350,922 [1] 28,743,592 [1] 24,732,216
Retail Banking                      
Segment Reporting Information                      
Interest income                 331,755 378,445 374,818
Charge for funds used                 (86,769) (94,162) (86,552)
Interest spread on funds used                 244,986 284,283 288,266
Interest expense                 (53,088) (48,020) (47,287)
Credit on funds provided                 261,117 225,873 173,194
Interest spread on funds provided                 208,029 177,853 125,907
Net interest income before provision for credit losses                 453,015 462,136 414,173
(Reversal of) provision for credit losses                 (5,835) 14,979 10,911
Depreciation, amortization and accretion                 10,051 14,376 19,865
Income before income taxes                 212,036 181,286 132,961
Segment assets 7,095,737       7,621,808       7,095,737 7,621,808 7,820,191
Commercial Banking                      
Segment Reporting Information                      
Interest income                 654,966 715,075 627,118
Charge for funds used                 (163,601) (141,652) (116,161)
Interest spread on funds used                 491,365 573,423 510,957
Interest expense                 (18,025) (15,650) (15,185)
Credit on funds provided                 36,251 38,592 29,262
Interest spread on funds provided                 18,226 22,942 14,077
Net interest income before provision for credit losses                 509,591 596,365 525,034
(Reversal of) provision for credit losses                 20,052 34,179 11,453
Depreciation, amortization and accretion                 (28,096) (8,372) 8,120
Income before income taxes                 382,233 293,425 283,885
Segment assets 17,923,319       15,595,862       17,923,319 15,595,862 11,545,405
Other                      
Segment Reporting Information                      
Interest income                 67,094 60,178 66,749
Charge for funds used                 (66,773) (47,570) (18,244)
Interest spread on funds used                 321 12,608 48,505
Interest expense                 (32,263) (49,150) (50,020)
Credit on funds provided                 19,775 18,919 18,501
Interest spread on funds provided                 (12,488) (30,231) (31,519)
Net interest income before provision for credit losses                 (12,167) (17,623) 16,986
(Reversal of) provision for credit losses                 0 0 0
Depreciation, amortization and accretion                 64,247 76,549 47,829
Income before income taxes                 (15,548) (27,688) 30,300
Segment assets $ 7,331,866       $ 5,525,922       $ 7,331,866 $ 5,525,922 $ 5,366,620
[1] Prior period was restated to reflect the retrospective application of adopting the new accounting guidance related to the Company’s investments in qualified affordable housing projects Accounting Standards Update (“ASU”) 2014-01. Please see Note 9 — Investments in Qualified Affordable Housing Partnerships, Tax Credit and Other Investments, Net to the Consolidated Financial Statements for additional information.