XML 65 R49.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Parent Company Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheet | The following tables present the Parent Company-only condensed financial statements: CONDENSED BALANCE SHEET
($ in thousands, except shares) |  | December 31,
| 2017 |  | 2016
ASSETS |  |  |  |
Cash placed with subsidiary bank |  | $ | 159,566 |  |  | $ | 39,264 |
Available-for-sale investment securities, at fair value |  | — |  |  | 9,338 |
Investments in subsidiaries: |  |  |  |
Bank |  | 3,830,696 |  |  | 3,546,984 |
Nonbank |  | 3,664 |  |  | 5,675 |
Investments in tax credit investments, net |  | 25,511 |  |  | 32,245 |
Other assets |  | 7,062 |  |  | 4,812 |
TOTAL |  | $ | 4,026,499 |  |  | $ | 3,638,318 |
LIABILITIES |  |  |  |  |  |
Long-term debt |  | $ | 171,577 |  |  | $ | 186,327 |
Other liabilities |  | 12,971 |  |  | 24,250 |
Total liabilities |  | 184,548 |  |  | 210,577 |
STOCKHOLDERS’ EQUITY |  |  |  |
Common stock, $0.001 par value, 200,000,000 shares authorized; 165,214,770 and 164,604,072 shares issued in 2017 and 2016, respectively |  | 165 |  |  | 164 |
Additional paid-in capital |  | 1,755,330 |  |  | 1,727,434 |
Retained earnings |  | 2,576,302 |  |  | 2,187,676 |
Treasury stock, at cost — 20,671,710 shares in 2017 and 20,436,621 shares in 2016 |  | (452,327 | ) |  | (439,387 | )
Accumulated other comprehensive loss, net of tax |  | (37,519 | ) |  | (48,146 | )
Total stockholders’ equity |  | 3,841,951 |  |  | 3,427,741 |
TOTAL |  | $ | 4,026,499 |  |  | $ | 3,638,318 |
Condensed Statement of Income | CONDENSED STATEMENT OF INCOME
($ in thousands) |  | Year Ended December 31,
| 2017 |  | 2016 |  | 2015
Dividends from subsidiaries: |  |  |  |  |  |
Bank |  | $ | 255,000 |  |  | $ | 100,000 |  |  | $ | — |
Nonbank |  | 4,118 |  |  | 107 |  |  | 88 |
Other income |  | 721 |  |  | 610 |  |  | 625 |
Total income |  | 259,839 |  |  | 100,717 |  |  | 713 |
Interest expense |  | 5,429 |  |  | 5,017 |  |  | 4,636 |
Compensation and employee benefits |  | 5,065 |  |  | 5,001 |  |  | 5,350 |
Amortization of tax credit and other investments |  | 5,908 |  |  | 13,851 |  |  | 22,466 |
Other expense |  | 1,257 |  |  | 1,218 |  |  | 2,399 |
Total expense |  | 17,659 |  |  | 25,087 |  |  | 34,851 |
Income (loss) before income tax benefit and equity in undistributed income of subsidiaries |  | 242,180 |  |  | 75,630 |  |  | (34,138 | )
Income tax benefit |  | 18,182 |  |  | 26,041 |  |  | 30,849 |
Undistributed earnings of subsidiaries, primarily bank |  | 245,262 |  |  | 330,006 |  |  | 387,966 |
Net income |  | $ | 505,624 |  |  | $ | 431,677 |  |  | $ | 384,677 |
Condensed Statement of Cash Flows | CONDENSED STATEMENT OF CASH FLOWS
($ in thousands) |  | Year Ended December 31,
| 2017 |  | 2016 |  | 2015
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |
Net income |  | $ | 505,624 |  |  | $ | 431,677 |  |  | $ | 384,677 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Undistributed earnings of subsidiaries, principally bank |  | (245,262 | ) |  | (330,006 | ) |  | (387,966 | )
Amortization expenses |  | 6,158 |  |  | 14,094 |  |  | 22,870 |
Deferred income tax expense |  | 940 |  |  | 6,349 |  |  | 17,555 |
Gains on sales of available-for-sale investment securities |  | (326 | ) |  | — |  |  | (20 | )
Net change in other assets |  | (3,341 | ) |  | 39,929 |  |  | (42,292 | )
Net change in other liabilities |  | (560 | ) |  | 794 |  |  | (15,887 | )
Net cash provided by (used in) operating activities |  | 263,233 |  |  | 162,837 |  |  | (21,063 | )
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |
Net increase in investments in tax credit and other investments, net |  | (9,777 | ) |  | (6,554 | ) |  | (35,633 | )
Purchases of available-for-sale investment securities |  | (9,000 | ) |  | — |  |  | — |
Proceeds from the sale of available-for-sale investment securities |  | 18,326 |  |  | — |  |  | 20 |
Net cash used in investing activities |  | (451 | ) |  | (6,554 | ) |  | (35,613 | )
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |
Proceeds from issuance of common stock pursuant to various stock compensation plans and agreements |  | 2,280 |  |  | 2,081 |  |  | 2,835 |
Payments for: |  |  |  |  |  |
Repayment of long-term debt |  | (15,000 | ) |  | (20,000 | ) |  | (20,000 | )
Repurchase of vested shares due to employee tax liability |  | (12,940 | ) |  | (3,225 | ) |  | (5,964 | )
Cash dividends on common stock |  | (116,820 | ) |  | (115,828 | ) |  | (115,641 | )
Other net financing activities |  | — |  |  | 1,055 |  |  | 3,291 |
Net cash used in financing activities |  | (142,480 | ) |  | (135,917 | ) |  | (135,479 | )
Net increase (decrease) in cash and cash equivalents |  | 120,302 |  |  | 20,366 |  |  | (192,155 | )
Cash and cash equivalents, beginning of year |  | 39,264 |  |  | 18,898 |  |  | 211,053 |
Cash and cash equivalents, end of year |  | $ | 159,566 |  |  | $ | 39,264 |  |  | $ | 18,898 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration