XML 142 R54.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Parent Company Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheet | The following tables present the Parent Company-only condensed financial statements: CONDENSED BALANCE SHEET
($ in thousands, except shares) |  | December 31,
| 2019 |  | 2018
ASSETS |  |  |  |
Cash and cash equivalents due from subsidiary bank |  | $ | 166,131 |  |  | $ | 149,411 |
Investments in subsidiaries: |  |  |  |
Bank |  | 4,987,666 |  |  | 4,401,860 |
Nonbank |  | 5,630 |  |  | 3,662 |
Investments in tax credit investments, net |  | 11,637 |  |  | 23,259 |
Goodwill |  | 150 |  |  | — |
Other assets |  | 3,941 |  |  | 6,487 |
TOTAL |  | $ | 5,175,155 |  |  | $ | 4,584,679 |
LIABILITIES |  |  |  |  |  |
Long-term debt |  | $ | 147,101 |  |  | $ | 146,835 |
Other liabilities |  | 10,437 |  |  | 13,870 |
Total liabilities |  | 157,538 |  |  | 160,705 |
STOCKHOLDERS’ EQUITY |  |  |  |
Common stock, $0.001 par value, 200,000,000 shares authorized; 166,621,959 and 165,867,587 shares issued in 2019 and 2018, respectively |  | 167 |  |  | 166 |
Additional paid-in capital |  | 1,826,345 |  |  | 1,789,811 |
Retained earnings |  | 3,689,377 |  |  | 3,160,132 |
Treasury stock, at cost — 20,996,574 shares in 2019 and 20,906,224 shares in 2018 |  | (479,864 | ) |  | (467,961 | )
AOCI, net of tax |  | (18,408 | ) |  | (58,174 | )
Total stockholders’ equity |  | 5,017,617 |  |  | 4,423,974 |
TOTAL |  | $ | 5,175,155 |  |  | $ | 4,584,679 |
Condensed Statement of Income | CONDENSED STATEMENT OF INCOME
($ in thousands) |  | Year Ended December 31,
| 2019 |  | 2018 |  | 2017
Dividends from subsidiaries: |  |  |  |  |  |
Bank |  | $ | 190,000 |  |  | $ | 160,000 |  |  | $ | 255,000 |
Nonbank |  | 189 |  |  | 175 |  |  | 4,118 |
Net gains on sales of AFS investment securities |  | — |  |  | — |  |  | 326 |
Other income |  | 425 |  |  | 2 |  |  | 395 |
Total income |  | 190,614 |  |  | 160,177 |  |  | 259,839 |
Interest expense on long-term debt |  | 6,482 |  |  | 6,488 |  |  | 5,429 |
Compensation and employee benefits |  | 5,479 |  |  | 5,559 |  |  | 5,065 |
Amortization of tax credit and other investments |  | 8,437 |  |  | 413 |  |  | 5,908 |
Other expense |  | 1,487 |  |  | 1,490 |  |  | 1,257 |
Total expense |  | 21,885 |  |  | 13,950 |  |  | 17,659 |
Income before income tax benefit and equity in undistributed income of subsidiaries |  | 168,729 |  |  | 146,227 |  |  | 242,180 |
Income tax benefit |  | 6,737 |  |  | 3,404 |  |  | 18,182 |
Undistributed earnings of subsidiaries, primarily bank |  | 498,569 |  |  | 554,070 |  |  | 245,262 |
Net income |  | $ | 674,035 |  |  | $ | 703,701 |  |  | $ | 505,624 |
Condensed Statement of Cash Flows | CONDENSED STATEMENT OF CASH FLOWS
($ in thousands) |  | Year Ended December 31,
| 2019 |  | 2018 |  | 2017
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |
Net income |  | $ | 674,035 |  |  | $ | 703,701 |  |  | $ | 505,624 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Undistributed earnings of subsidiaries, principally bank |  | (498,569 | ) |  | (554,070 | ) |  | (245,262 | )
Amortization expenses |  | 8,703 |  |  | 671 |  |  | 6,158 |
Deferred income tax (benefit) expense |  | (10,132 | ) |  | 3,517 |  |  | 940 |
Gains on sales of AFS investment securities |  | — |  |  | — |  |  | (326 | )
Net change in other assets |  | 10,246 |  |  | (595 | ) |  | (3,341 | )
Net change in other liabilities |  | (18 | ) |  | (45 | ) |  | (560 | )
Net cash provided by operating activities |  | 184,265 |  |  | 153,179 |  |  | 263,233 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |
Net increase in investments in tax credit investments |  | (292 | ) |  | (1,049 | ) |  | (11,591 | )
Proceeds from distributions received from equity method investees |  | 2,577 |  |  | 1,491 |  |  | 1,814 |
Investments in and advances to nonbank subsidiaries |  | (3,314 | ) |  | — |  |  | — |
Other investing activities |  | (157 | ) |  | — |  |  | — |
AFS investment securities: |  |  |  |  |  |
Proceeds from sales |  | — |  |  | — |  |  | 18,326 |
Purchases |  | — |  |  | — |  |  | (9,000 | )
Net cash (used in) provided by investing activities |  | (1,186 | ) |  | 442 |  |  | (451 | )
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |
Repayment of long-term debt |  | — |  |  | (25,000 | ) |  | (15,000 | )
Common stock: |  |  |  |  |  |
Proceeds from issuance pursuant to various stock compensation plans and agreements |  | 3,383 |  |  | 2,846 |  |  | 2,280 |
Stocks tendered for payment of withholding taxes |  | (14,635 | ) |  | (15,634 | ) |  | (12,940 | )
Cash dividends paid |  | (155,107 | ) |  | (125,988 | ) |  | (116,820 | )
Net cash used in financing activities |  | (166,359 | ) |  | (163,776 | ) |  | (142,480 | )
Net increase (decrease) in cash and cash equivalents |  | 16,720 |  |  | (10,155 | ) |  | 120,302 |
Cash and cash equivalents, beginning of year |  | 149,411 |  |  | 159,566 |  |  | 39,264 |
Cash and cash equivalents, end of year |  | $ | 166,131 |  |  | $ | 149,411 |  |  | $ | 159,566 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration