XML 88 R17.htm IDEA: XBRL DOCUMENT
v3.20.1

Goodwill and Other Intangible Assets | 3 Months Ended
--- | ---
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets Goodwill Total goodwill was $465.7 million as of both March 31, 2020 and December 31, 2019. Goodwill represents the excess of the purchase price over the fair value of net assets acquired in an acquisition. The Company assesses goodwill for impairment at the reporting unit level, equivalent to the same level as the Company’s business segments. This assessment is performed on an annual basis as of December 31 each year, or more frequently if events or circumstances, such as adverse changes in the economic or business environment, indicate there may be impairment. The Company organizes its operation into three reporting segments: (1) Consumer and Business Banking; (2) Commercial Banking; and (3) Other. For information on how the reporting units are identified and the components are aggregated, see Note 15 — Business Segments to the Consolidated Financial Statements in this Form 10-Q. There was no change in the carrying amount of goodwill during the three months ended March 31, 2020. The following table presents changes in the carrying amount of goodwill by reporting unit during the three months ended March 31, 2019:
($ in thousands) |  | Consumer and Business Banking |  | Commercial Banking |  | Total
Beginning balance, January 1, 2019 |  | $ | 353,321 |  |  | $ | 112,226 |  |  | $ | 465,547 |
Acquisition of Enstream Capital Markets, LLC |  | — |  |  | 150 |  |  | 150 |
Ending balance, March 31, 2019 |  | $ | 353,321 |  |  | $ | 112,376 |  |  | $ | 465,697 |
Impairment Analysis The Company performed its annual impairment analysis as of December 31, 2019, and concluded that there was no goodwill impairment as the fair value of all reporting units exceeded the carrying amount of their respective reporting unit. The COVID-19 outbreak and public health response to contain it have resulted in economic and market deteriorations. Given this economic and market deterioration, as of March 31, 2020, we further evaluated our goodwill to assess if the fair value of all reporting units exceed the carrying amount of the respective reporting units. The Company performed its goodwill impairment test as of March 31, 2020 and concluded that there was no goodwill impairment for the three months ended March 31, 2020. Refer to Note 9 — Goodwill and Other Intangible Assets to the Consolidated Financial Statements of the Company’s 2019 Form 10-K for additional details related to the Company’s annual goodwill impairment analysis. Core Deposit Intangibles Core deposit intangibles represent the intangible value of depositor relationships resulting from deposit liabilities assumed in various acquisitions and are included in Other assets on the Consolidated Balance Sheet. These intangibles are tested for impairment on an annual basis, or more frequently as events occur or current circumstances and conditions warrant. There were no impairment write-downs on the core deposit intangibles for each of the three months ended March 31, 2020 and 2019. The following table presents the gross carrying amount of core deposit intangible assets and accumulated amortization as of March 31, 2020 and December 31, 2019:
($ in thousands) |  | March 31, 2020 |  | December 31, 2019
Gross balance (1) |  | $ | 86,099 |  |  | $ | 86,099 |
Accumulated amortization (1) |  | (77,041 | ) |  | (76,088 | )
Net carrying balance (1) |  | $ | 9,058 |  |  | $ | 10,011 |
(1) | Excludes fully amortized core deposit intangible assets.
Amortization Expense The Company amortizes the core deposit intangibles based on the projected useful lives of the related deposits. The amortization expense related to the core deposit intangible assets was $953 thousand and $1.2 million for the three months ended March 31, 2020 and 2019, respectively. The following table presents the estimated future amortization expense of core deposit intangibles as of March 31, 2020:
($ in thousands) |  | Amount
Remainder of 2020 |  | $ | 2,681 |
2021 |  | 2,749 |
2022 |  | 1,865 |
2023 |  | 1,199 |
2024 |  | 553 |
Thereafter |  | 11 |
Total |  | $ | 9,058 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration