XML 68 R47.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Parent Company Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheet | The following tables present the Parent Company-only condensed financial statements: CONDENSED BALANCE SHEET
($ in thousands, except shares) |  | December 31,
| 2021 |  | 2020
ASSETS |  |  |  |
Cash and cash equivalents due from subsidiary bank |  | $ | 345,018 |  |  | $ | 439,065 |
Investments in subsidiaries: |  |  |  |
Bank |  | 5,626,975 |  |  | 5,048,896 |
Nonbank |  | 9,136 |  |  | 6,738 |
Investments in tax credit investments, net |  | 4,082 |  |  | 6,586 |
Other assets |  | 9,407 |  |  | 3,072 |
TOTAL |  | $ | 5,994,618 |  |  | $ | 5,504,357 |
LIABILITIES |  |  |  |
Long-term debt |  | $ | 147,658 |  |  | $ | 147,376 |
Accrued income tax payable |  | — |  |  | 81,741 |
Other liabilities |  | 9,742 |  |  | 6,065 |
Total liabilities |  | 157,400 |  |  | 235,182 |
STOCKHOLDERS’ EQUITY |  |  |  |
Common stock, $0.001 par value, 200,000,000 shares authorized; 167,790,645 and 167,240,600 shares issued in 2021 and 2020, respectively |  | 168 |  |  | 167 |
Additional paid-in capital |  | 1,893,557 |  |  | 1,858,352 |
Retained earnings |  | 4,683,659 |  |  | 4,000,414 |
Treasury stock, at cost 25,882,691 shares in 2021 and 25,675,371 shares in 2020 |  | (649,785) |  |  | (634,083) |
AOCI, net of tax |  | (90,381) |  |  | 44,325 |
Total stockholders’ equity |  | 5,837,218 |  |  | 5,269,175 |
TOTAL |  | $ | 5,994,618 |  |  | $ | 5,504,357 |
Condensed Statement of Income | CONDENSED STATEMENT OF INCOME
($ in thousands) |  | Year Ended December 31,
| 2021 |  | 2020 |  | 2019
Dividends from subsidiaries: |  |  |  |  |  |
Bank |  | $ | 200,000 |  |  | $ | 511,000 |  |  | $ | 190,000 |
Nonbank |  | 82 |  |  | 109 |  |  | 189 |
Other income |  | 11 |  |  | 3 |  |  | 425 |
Total income |  | 200,093 |  |  | 511,112 |  |  | 190,614 |
Interest expense on long-term debt |  | 2,974 |  |  | 3,877 |  |  | 6,482 |
Compensation and employee benefits |  | 6,370 |  |  | 6,210 |  |  | 5,479 |
Amortization of tax credit and other investments |  | 425 |  |  | 1,248 |  |  | 8,437 |
Other expense |  | 1,306 |  |  | 1,184 |  |  | 1,487 |
Total expense |  | 11,075 |  |  | 12,519 |  |  | 21,885 |
Income before income tax benefit and equity in undistributed income of subsidiaries |  | 189,018 |  |  | 498,593 |  |  | 168,729 |
Income tax benefit |  | 3,005 |  |  | 4,158 |  |  | 6,737 |
Undistributed earnings of subsidiaries, primarily bank |  | 680,958 |  |  | 65,046 |  |  | 498,569 |
Net income |  | $ | 872,981 |  |  | $ | 567,797 |  |  | $ | 674,035 |
Condensed Statement of Cash Flows | CONDENSED STATEMENT OF CASH FLOWS
($ in thousands) |  | Year Ended December 31,
| 2021 |  | 2020 |  | 2019
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |
Net income |  | $ | 872,981 |  |  | $ | 567,797 |  |  | $ | 674,035 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Undistributed earnings of subsidiaries, principally bank |  | (680,958) |  |  | (65,046) |  |  | (498,569) |
Amortization expense |  | 1,877 |  |  | 1,523 |  |  | 8,703 |
Deferred income tax expense (benefit) |  | 2,721 |  |  | 491 |  |  | (10,132) |
Net change in other assets |  | (5,685) |  |  | 40 |  |  | 10,246 |
Net change in other liabilities |  | (81,706) |  |  | 77,052 |  |  | (18) |
Net cash provided by operating activities |  | 109,230 |  |  | 581,857 |  |  | 184,265 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |
Net increase in investments in tax credit investments |  | (346) |  |  | (172) |  |  | (292) |
Distributions received from equity method investees |  | 436 |  |  | 4,096 |  |  | 2,577 |
Net increase in investments in and advances to nonbank subsidiaries |  | (1,476) |  |  | (2,732) |  |  | (3,314) |
Other investing activities |  | — |  |  | — |  |  | (157) |
Net cash (used in) provided by investing activities |  | (1,386) |  |  | 1,192 |  |  | (1,186) |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |
Common stock: |  |  |  |  |  |
Proceeds from issuance pursuant to various stock compensation plans and agreements |  | 2,573 |  |  | 2,326 |  |  | 3,383 |
Stock tendered for payment of withholding taxes |  | (15,702) |  |  | (8,253) |  |  | (14,635) |
Repurchased of common stock pursuant to the Stock Repurchase Program |  | — |  |  | (145,966) |  |  | — |
Cash dividends paid |  | (188,762) |  |  | (158,222) |  |  | (155,107) |
Net cash used in financing activities |  | (201,891) |  |  | (310,115) |  |  | (166,359) |
Net (decrease) increase in cash and cash equivalents |  | (94,047) |  |  | 272,934 |  |  | 16,720 |
Cash and cash equivalents, beginning of year |  | 439,065 |  |  | 166,131 |  |  | 149,411 |
Cash and cash equivalents, end of year |  | $ | 345,018 |  |  | $ | 439,065 |  |  | $ | 166,131 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration