XML 67 R46.htm IDEA: XBRL DOCUMENT
v3.22.4

Parent Company Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheet | The following tables present the Parent Company-only condensed financial statements: CONDENSED BALANCE SHEET
($ in thousands) |  | December 31,
| 2022 |  | 2021
ASSETS |  |  |  |
Cash and cash equivalents due from subsidiary bank |  | $ | 228,531 |  |  | $ | 345,018 |
Investments in subsidiaries: |  |  |  |
Bank |  | 5,889,775 |  |  | 5,626,975 |
Nonbank |  | 13,846 |  |  | 9,136 |
Investments in tax credit investments, net |  | 1,925 |  |  | 4,082 |
Other assets |  | 8,516 |  |  | 9,407 |
TOTAL |  | $ | 6,142,593 |  |  | $ | 5,994,618 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |
Long-term debt |  | $ | 147,950 |  |  | $ | 147,658 |
Other liabilities |  | 10,031 |  |  | 9,742 |
Stockholders’ equity |  | 5,984,612 |  |  | 5,837,218 |
TOTAL |  | $ | 6,142,593 |  |  | $ | 5,994,618 |
Condensed Statement of Income | CONDENSED STATEMENT OF INCOME
($ in thousands) |  | Year Ended December 31,
| 2022 |  | 2021 |  | 2020
Dividends from subsidiaries: |  |  |  |  |  |
Bank |  | $ | 240,000 |  |  | $ | 200,000 |  |  | $ | 511,000 |
Nonbank |  | 157 |  |  | 82 |  |  | 109 |
Other income |  | — |  |  | 11 |  |  | 3 |
Total income |  | 240,157 |  |  | 200,093 |  |  | 511,112 |
Interest expense on long-term debt |  | 5,450 |  |  | 2,974 |  |  | 3,877 |
Compensation and employee benefits |  | 6,708 |  |  | 6,370 |  |  | 6,210 |
(Impairment recoveries) amortization of tax credit and other investments |  | (786) |  |  | 425 |  |  | 1,248 |
Other expense |  | 2,040 |  |  | 1,306 |  |  | 1,184 |
Total expense |  | 13,412 |  |  | 11,075 |  |  | 12,519 |
Income before income tax benefit and equity in undistributed income of subsidiaries |  | 226,745 |  |  | 189,018 |  |  | 498,593 |
Income tax benefit |  | 4,269 |  |  | 3,005 |  |  | 4,158 |
Undistributed earnings of subsidiaries, primarily bank |  | 897,069 |  |  | 680,958 |  |  | 65,046 |
Net income |  | $ | 1,128,083 |  |  | $ | 872,981 |  |  | $ | 567,797 |
Condensed Statement of Cash Flows | CONDENSED STATEMENT OF CASH FLOWS
($ in thousands) |  | Year Ended December 31,
| 2022 |  | 2021 |  | 2020
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |
Net income |  | $ | 1,128,083 |  |  | $ | 872,981 |  |  | $ | 567,797 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |
Undistributed earnings of subsidiaries, principally bank |  | (897,069) |  |  | (680,958) |  |  | (65,046) |
Amortization expense |  | 1,333 |  |  | 1,877 |  |  | 1,523 |
Deferred income (benefit) tax expense |  | (2,193) |  |  | 2,721 |  |  | 491 |
Net change in other assets |  | 4,250 |  |  | (5,685) |  |  | 40 |
Net change in other liabilities |  | 779 |  |  | (81,706) |  |  | 77,052 |
Net cash provided by operating activities |  | 235,183 |  |  | 109,230 |  |  | 581,857 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |
Net increase in investments in tax credit investments |  | (1,612) |  |  | (346) |  |  | (172) |
Distributions received from equity method investees |  | 410 |  |  | 436 |  |  | 4,096 |
Net increase in investments in and advances to nonbank subsidiaries |  | (6,188) |  |  | (1,476) |  |  | (2,732) |
Net cash (used in) provided by investing activities |  | (7,390) |  |  | (1,386) |  |  | 1,192 |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |
Common stock: |  |  |  |  |  |
Proceeds from issuance pursuant to various stock compensation plans and agreements |  | 3,178 |  |  | 2,573 |  |  | 2,326 |
Stock tendered for payment of withholding taxes |  | (19,087) |  |  | (15,702) |  |  | (8,253) |
Repurchased of common stock pursuant to the Stock Repurchase Program |  | (99,990) |  |  | — |  |  | (145,966) |
Cash dividends paid |  | (228,381) |  |  | (188,762) |  |  | (158,222) |
Net cash used in financing activities |  | (344,280) |  |  | (201,891) |  |  | (310,115) |
Net (decrease) increase in cash and cash equivalents |  | (116,487) |  |  | (94,047) |  |  | 272,934 |
Cash and cash equivalents, beginning of year |  | 345,018 |  |  | 439,065 |  |  | 166,131 |
Cash and cash equivalents, end of year |  | $ | 228,531 |  |  | $ | 345,018 |  |  | $ | 439,065 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 12 -Paragraph (a) -Subsection 04 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration