XML 59 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 3 - Property Acquisitions, Developments and Other Investments (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
           
Purchase Price (in thousands)
 
Property Name
 
Location
 
Month
Acquired
/
Consolidated
 
Cash*
   
Debt
   
Other
Consideration**
   
Total
   
GLA***
 
Plantation Commons
 
Plantation, FL (1)
(3)
 
Jan-17
  $
-
    $
-
    $
12,300
    $
12,300
     
60
 
Gordon Plaza
 
Woodbridge, VA (1)
(3)
 
Jan-17
   
-
     
-
     
3,100
     
3,100
     
184
 
Plaza del Prado
 
Glenview, IL
 
Jan-17
   
39,063
     
-
     
-
     
39,063
     
142
 
Columbia Crossing Parcel
 
Columbia Crossing, MD
 
Jan-17
   
5,100
     
-
     
-
     
5,100
     
25
 
The District at Tustin Legacy
 
Tustin, CA (2)
(3)
 
Apr-17
   
-
     
206,000
     
98,698
     
304,698
     
688
 
Jantzen Beach Center
 
Portland, OR
 
Jul-17
   
131,927
     
-
     
-
     
131,927
     
722
 
Del Monte Plaza Parcel
 
Reno, NV
 
Jul-17
   
24,152
     
-
     
-
     
24,152
     
83
 
Gateway Station Phase II
 
Burleson, TX
 
Aug-17
   
15,355
     
-
     
-
     
15,355
     
79
 
Jantzen Beach Center Parcel
 
Portland, OR
 
Sep-17
   
6,279
     
-
     
-
     
6,279
     
25
 
Webster Square Outparcel
 
Nashua, NH
 
Sep-17
   
4,985
     
-
     
-
     
4,985
     
22
 
Whittwood Town Center
 
Whittier, CA
 
Oct-17
   
80,397
     
43,000
     
-
     
123,397
     
783
 
123 Coulter Avenue Parcel
 
Ardmore, PA
 
Oct-17
   
4,808
     
-
     
-
     
4,808
     
1
 
Fulton Marketplace Parcel
 
Santa Rosa, CA
 
Nov-17
   
13,162
     
-
     
-
     
13,162
     
61
 
   
 
 
 
 
$
325,228
   
$
249,000
   
$
114,098
   
$
688,326
   
 
2,875
 
           
Purchase Price
(in thousands)
 
Property Name
 
Location
 
Month
Acquired
 
Cash*
   
Debt
   
Other
Consideration
**
   
Total
   
GLA
 
Jericho Atrium
 
Jericho, NY
 
Apr-16
  $
29,750
    $
-
    $
-
    $
29,750
     
147
 
Oakwood Plaza
 
Hollywood, FL (1)
 
Apr-16
   
53,412
     
100,000
     
61,588
     
215,000
     
899
 
Webster Square North
 
Nashua, NH
 
Jul-16
   
8,200
     
-
     
-
     
8,200
     
21
 
Gateway Plaza
 
Mill Creek, WA (1)
 
Jul-16
   
493
     
17,500
     
-
     
17,993
     
97
 
Kentlands Market Square
 
Gaithersburg, MD
 
Aug-16
   
61,826
     
33,174
     
-
     
95,000
     
221
 
GEPT Portfolio (4 properties)
 
Various (1)
 
Sep-16
   
79,974
     
76,989
     
10,882
     
167,845
     
681
 
Coulter Avenue (2 parcels)
 
Ardmore, PA
 
Various
   
6,750
     
-
     
-
     
6,750
     
20
 
KimPru Portfolio (2 properties)
 
Various (1)
 
Oct-16
   
15,505
     
35,700
     
3,218
     
54,423
     
234
 
Hamden Mart
 
Hamden, CT (1)
 
Nov-16
   
-
     
21,369
     
29,294
     
50,663
     
345
 
   
 
 
 
 
$
255,910
   
$
284,732
   
$
104,982
   
$
645,624
   
 
2,665
 
Summary of Ownership Interest [Table Text Block]
Property Name
 
Previous
Ownership
Interest
   
Gain on change
in control of
interests
 
Plantation Commons
   
76.25
%
  $
9,793
 
Gordon Plaza
   
40.62
%
   
395
 
The District at Tustin Legacy
 
 
(a)
   
60,972
 
   
 
 
 
 
$
71,160
 
Property Name
 
Previous
Ownership
Interest
   
Gain on change
in control of
interests
 
Oakwood Plaza
   
55.0
%   $
46,512
 
Gateway Plaza
   
15.0
%    
-
 
GEPT Portfolio (4 properties)
   
15.0
%    
6,583
 
KimPru Portfolio (2 properties)
   
15.0
%    
832
 
Hamden Mart
   
47.95
%    
3,459
 
   
 
 
 
 
$
57,386
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
Allocation as of December 31, 2017
   
Weighted-Average Amortization Period (in Years)
 
Land
  $
255,715
     
n/a
 
Buildings
   
379,148
     
50.0
 
Building improvements
   
46,613
     
41.5
 
Tenant improvements
   
14,520
     
7.2
 
In-place leases
   
56,200
     
7.2
 
Above-market leases
   
12,197
     
7.8
 
Below-market leases
   
(77,027
)    
29.5
 
Mortgage fair value adjustment
   
(8,521
)    
1.3
 
Tax increment financing (TIF) contracts
   
8,342
     
19.0
 
Other assets
   
5,090
     
n/a
 
Other liabilities
   
(3,951
)    
n/a
 
Net assets acquired/consolidated
 
$
688,326
   
 
 
 
   
Allocation as of
December 31,
2016
   
Allocation
Adjustments
   
Revised Allocation
as
of
December 31,
2017
   
Weighted-Average
Amortization Period
(in Years)
 
Land
  $
179,150
    $
(5,150
)   $
174,000
     
n/a
 
Buildings
   
309,493
     
(30,696
)    
278,797
     
50.0
 
Building improvements
   
124,105
     
41,895
     
166,000
     
45.0
 
Tenant improvements
   
12,788
     
(1,155
)    
11,633
     
7.1
 
In-place leases
   
44,094
     
(1,063
)    
43,031
     
6.4
 
Above-market leases
   
11,982
     
885
     
12,867
     
8.1
 
Below-market leases
   
(31,903
)    
(4,716
)    
(36,619
)    
19.1
 
Mortgage fair value adjustment
   
(4,292
)    
-
     
(4,292
)    
4.1
 
Other assets
   
234
     
-
     
234
     
n/a
 
Other liabilities
   
(27
)    
-
     
(27
)    
n/a
 
Net assets acquired
 
$
645,624
   
$
-
   
$
645,624