XML 24 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2017 $ (754,375) $ (344) $ 41 $ 4,256 $ 6,152,764 $ 5,402,342 $ 127,903 $ 5,530,245
Balance (in shares) at Dec. 31, 2017     41,000 425,646,000        
Contributions/deemed contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 109 109
Net (loss)/income 497,795 0 0 0 0 497,795 668 498,463
Change in unrealized value on interest rate swaps 0 344 0 0 0 344 0 344
Redeemable noncontrolling interests income 0 0 0 0 0 0 (373) (373)
Dividends declared to common and preferred shares (531,127) 0 0 0 0 (531,127) 0 (531,127)
Distributions to noncontrolling interests 0 0 0 0 0 0 (2,663) (2,663)
Issuance of common stock 0 0 $ 0 $ 11 (11) 0 0 0
Issuance of common stock (in shares)     0 1,101,000        
Issuance of preferred stock 0 0 $ 2 $ 0 33,112 33,114 0 33,114
Issuance of preferred stock (in shares)     2,000 0        
Repurchase of common stock 0 0 $ 0 $ (51) (75,075) (75,126) 0 $ (75,126)
Repurchase of common stock (in shares)     0 (5,100,000)       (278,566)
Surrender of restricted stock 0 0 $ 0 $ (3) (4,357) (4,360) 0 $ (4,360)
Surrender of restricted stock (in shares)     0 (300,000)        
Exercise of common stock options 0 0 $ 0 $ 1 591 592 0 $ 592
Exercise of common stock options (in shares)     0 42,000       42,259
Amortization of equity awards 0 0 $ 0 $ 0 16,548 16,548 0 $ 16,548
Acquisition/deconsolidation of noncontrolling interests 0 0 0 0 1,203 1,203 (48,395) (47,192)
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 (7,521) (7,521) 0 (7,521)
Adjustment of redeemable noncontrolling interests to estimated fair value (0) (0) (0) (0) 7,521 7,521 (0) 7,521
Balance at Dec. 31, 2018 (787,707) 0 $ 43 $ 4,214 6,117,254 5,333,804 77,249 5,411,053
Balance (in shares) at Dec. 31, 2018     43,000 421,389,000        
Net (loss)/income 410,605 0 $ 0 $ 0 0 410,605 2,956 413,561
Change in unrealized value on interest rate swaps               0
Redeemable noncontrolling interests income 0 0 0 0 0 0 (358) (358)
Dividends declared to common and preferred shares (527,577) 0 0 0 0 (527,577) 0 (527,577)
Distributions to noncontrolling interests 0 0 0 0 0 0 (10,638) (10,638)
Issuance of common stock 0 0 $ 0 $ 105 200,028 200,133 0 $ 200,133
Issuance of common stock (in shares)     0 10,399,000        
Repurchase of common stock (in shares)               (223,609)
Surrender of restricted stock 0 0 $ 0 $ (3) (4,027) (4,030) 0 $ (4,030)
Surrender of restricted stock (in shares)     0 (242,000)        
Exercise of common stock options 0 0 $ 0 $ 2 3,878 3,880 0 $ 3,880
Exercise of common stock options (in shares)     0 269,000       268,856
Amortization of equity awards 0 0 $ 0 $ 0 19,083 19,083 0 $ 19,083
Acquisition/deconsolidation of noncontrolling interests 0 0 0 0 3,994 3,994 (5,194) (1,200)
Redemption of preferred stock 0 0 $ (23) $ 0 (574,977) (575,000) 0 (575,000)
Redemption of preferred stock (in shares)     (23,000) 0        
Balance at Dec. 31, 2019 (904,679) 0 $ 20 $ 4,318 5,765,233 4,864,892 64,015 4,928,907
Balance (in shares) at Dec. 31, 2019     20,000 431,815,000        
Contributions/deemed contributions from noncontrolling interests 0 0 $ 0 $ 0 0 0 149 149
Net (loss)/income 1,000,833 0 0 0 0 1,000,833 2,044 1,002,877
Change in unrealized value on interest rate swaps               0
Redeemable noncontrolling interests income 0 0 0 0 0 0 (1,022) (1,022)
Dividends declared to common and preferred shares (258,966) 0 0 0 0 (258,966) 0 (258,966)
Distributions to noncontrolling interests 0 0 0 0 0 0 (1,705) (1,705)
Issuance of common stock 0 0 $ 0 $ 9 (9) 0 0 $ 0
Issuance of common stock (in shares)     0 944,000        
Repurchase of common stock (in shares)               (294,346)
Surrender of restricted stock 0 0 $ 0 $ (3) (5,392) (5,395) 0 $ (5,395)
Surrender of restricted stock (in shares)     0 (303,000)        
Exercise of common stock options 0 0 $ 0 $ 1 980 981 0 $ 981
Exercise of common stock options (in shares)     0 63,000       63,365
Amortization of equity awards 0 0 $ 0 $ 0 22,887 22,887 0 $ 22,887
Acquisition/deconsolidation of noncontrolling interests 0 0 0 0 (19,348) (19,348) (1,271) (20,619)
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 (2,160) (2,160) 0 (2,160)
Adjustment of redeemable noncontrolling interests to estimated fair value 0 0 0 0 2,160 2,160 0 2,160
Balance at Dec. 31, 2020 $ (162,812) $ 0 $ 20 $ 4,325 $ 5,766,511 $ 5,608,044 $ 62,210 $ 5,670,254
Balance (in shares) at Dec. 31, 2020     20,000 432,519,000