XML 30 R19.htm IDEA: XBRL DOCUMENT
v3.24.3

Leases | 9 Months Ended
--- | ---
Sep. 30, 2024
Leases [Abstract] |
Leases | 9. Leases Lessor Leases The Company’s primary source of revenues is derived from lease agreements, which includes rental income and expense reimbursement. The Company’s lease income is comprised of minimum base rent, expense reimbursements, percentage rent, lease termination fee income, ancillary income, amortization of above-market and below-market rent adjustments and straight-line rent adjustments. The disaggregation of the Company’s lease income, which is included in Revenues from rental properties, net on the Company’s Condensed Consolidated Statements of Income, as either fixed or variable lease income based on the criteria specified in ASC 842, for the three and nine months ended September 30, 2024 and 2023, was as follows (in thousands):
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Lease income: |  |  |  |  |  |  |  |  |  |  |  |
Fixed lease income (1) |  | $ | 405,468 |  |  | $ | 354,465 |  |  | $ | 1,199,803 |  |  | $ | 1,052,126 |
Variable lease income (2) |  |  | 96,732 |  |  |  | 85,452 |  |  |  | 295,019 |  |  |  | 261,781 |
Above-market and below-market leases amortization, net |  |  | 7,222 |  |  |  | 3,967 |  |  |  | 17,567 |  |  |  | 13,969 |
Adjustments for potentially uncollectible lease income or disputed amounts |  |  | (6,547 | ) |  |  | (2,068 | ) |  |  | (14,388 | ) |  |  | (8,714 | )
Total lease income |  | $ | 502,875 |  |  | $ | 441,816 |  |  | $ | 1,498,001 |  |  | $ | 1,319,162 |
(1) Includes minimum base rents, expense reimbursements, ancillary income and straight-line rent adjustments. (2) Includes minimum base rents, expense reimbursements, percentage rent, lease termination fee income and ancillary income. Lessee Leases The Company currently leases real estate space under non-cancelable operating lease agreements for ground leases and administrative office leases. The Company’s operating leases have remaining lease terms ranging from less than one year to 81 years, some of which include options to extend the terms for up to an additional 75 years. In connection with the RPT Merger, the Company obtained a $13.5 milli on operating right-of-use asset (excluding an intangible right-of-use asset of $7.4 million) in exchange for a new operating lease liability related to a property under an operating ground lease agreement. In addition, the Company obtained a finance intangible right-of-use asset of $6.8 million (which is included in Other assets on the Company’s Condensed Consolidated Balance Sheets). The Company has three properties under finance leasing arrangements that consist of variable lease payments with a bargain purchase option. As of September 30, 2024, the finance right-of-use assets of $33.0 million are included in Other assets on the Company’s Condensed Consolidated Balance Sheets and finance lease liabilities of $24.2 million are included in Other liabilities on the Company’s Condensed Consolidated Balance Sheets. The weighted-average remaining non-cancelable lease term and weighted-average discount rates for the Company’s operating and finance leases as of September 30, 2024 were as follows:
|  | Operating Leases |  |  | Finance Leases |
Weighted-average remaining lease term (in years) |  |  | 29.88 |  |  |  | 0.25 |
Weighted-average discount rate |  |  | 6.78 | % |  |  | 6.00 | %
The components of the Company’s lease expense, which are included in interest expense, rent expense and general and administrative expense on the Company’s Condensed Consolidated Statemen ts of Income for the three and nine months ended September 30, 2024 and 2023, were as follows (in thousands):
|  | Three Months Ended September 30, |  |  | Nine Months Ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2024 |  |  | 2023 |
Lease cost: |  |  |  |  |  |  |  |  |  |  |  |
Finance lease cost |  | $ | 365 |  |  | $ | 314 |  |  | $ | 1,096 |  |  | $ | 949 |
Operating lease cost |  |  | 3,797 |  |  |  | 3,686 |  |  |  | 11,511 |  |  |  | 11,064 |
Variable lease cost |  |  | 529 |  |  |  | 486 |  |  |  | 1,690 |  |  |  | 1,773 |
Total lease cost |  | $ | 4,691 |  |  | $ | 4,486 |  |  | $ | 14,297 |  |  | $ | 13,786 |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration