XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Summary Of Operating Lease Income

The disaggregation of the Company’s lease income, which is included in Revenues from rental properties, net on the Company’s Condensed Consolidated Statements of Income, as either fixed or variable lease income based on the criteria specified in ASC 842, for the three and nine months ended September 30, 2024 and 2023, was as follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lease income:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed lease income (1)

 

$

405,468

 

 

$

354,465

 

 

$

1,199,803

 

 

$

1,052,126

 

Variable lease income (2)

 

 

96,732

 

 

 

85,452

 

 

 

295,019

 

 

 

261,781

 

Above-market and below-market leases amortization, net

 

 

7,222

 

 

 

3,967

 

 

 

17,567

 

 

 

13,969

 

Adjustments for potentially uncollectible lease income or
   disputed amounts

 

 

(6,547

)

 

 

(2,068

)

 

 

(14,388

)

 

 

(8,714

)

Total lease income

 

$

502,875

 

 

$

441,816

 

 

$

1,498,001

 

 

$

1,319,162

 

 

(1)
Includes minimum base rents, expense reimbursements, ancillary income and straight-line rent adjustments.
(2)
Includes minimum base rents, expense reimbursements, percentage rent, lease termination fee income and ancillary income.
Summary Of Weighted-average Remaining Non-cancelable Lease Term And Weighted-average Discount Rates

The weighted-average remaining non-cancelable lease term and weighted-average discount rates for the Company’s operating and finance leases as of September 30, 2024 were as follows:

 

 

Operating Leases

 

 

Finance Leases

 

Weighted-average remaining lease term (in years)

 

 

29.88

 

 

 

0.25

 

Weighted-average discount rate

 

 

6.78

%

 

 

6.00

%

The components of the Company’s lease expense, which are included in interest expense, rent expense and general and administrative expense on the Company’s Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2024 and 2023, were as follows (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost

 

$

365

 

 

$

314

 

 

$

1,096

 

 

$

949

 

Operating lease cost

 

 

3,797

 

 

 

3,686

 

 

 

11,511

 

 

 

11,064

 

Variable lease cost

 

 

529

 

 

 

486

 

 

 

1,690

 

 

 

1,773

 

Total lease cost

 

$

4,691

 

 

$

4,486

 

 

$

14,297

 

 

$

13,786