XML 99 R88.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entities - Summary of Restricted Assets and VIE Liabilities (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Property
Dec. 31, 2023
USD ($)
Property
Variable Interest Entity [Line Items]    
Real estate, net $ 16,515,749 $ 15,094,925
Cash, cash equivalents and restricted cash 790,044 783,757
Accounts and notes receivable, net 320,361 307,617
Other assets 770,849 397,515
Total assets [1] 20,128,996 18,274,022
Secured Debt 335,275 353,945
Accounts payable and accrued expenses 309,272 216,237
Operating lease liabilities 121,417 109,985
Other liabilities 646,619 599,961
Total liabilities [1] $ 9,386,245 $ 8,548,287
Variable Interest Entity, Unencumbered [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 27 28
Variable Interest Entity Encumbered By Third Party Non-Recourse Mortgage Debt [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 2 2
Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 29 30
Variable Interest Entity, Primary Beneficiary [Member] | Asset Pledged as Collateral [Member]    
Variable Interest Entity [Line Items]    
Real estate, net $ 326,000 $ 379,800
Cash, cash equivalents and restricted cash 3,400 3,900
Accounts and notes receivable, net 2,500 3,600
Other assets 1,800 1,300
Total assets 333,749 388,626
Variable Interest Entity, Primary Beneficiary [Member] | Nonrecourse [Member]    
Variable Interest Entity [Line Items]    
Secured Debt 85,300 97,300
Accounts payable and accrued expenses 16,900 11,400
Operating lease liabilities 4,900 5,000
Other liabilities 62,800 67,200
Total liabilities $ 169,855 $ 180,855
[1] Total assets include restricted assets of consolidated variable interest entities (“VIEs”) at September 30, 2024 and December 31, 2023 of $333,749 and $388,626, respectively. Total liabilities include non-recourse liabilities of consolidated VIEs at September 30, 2024 and December 31, 2023 of $169,855 and $180,855, respectively. See Footnote 14 of the Notes to Condensed Consolidated Financial Statements.