XML 130 R118.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Reconciliation of NOI at Share to Net Income/(Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
NOI at share $ 408,645 $ 387,869 $ 827,283 $ 783,389
Management and other fee income 4,245 4,010 9,583 8,859
General and administrative (32,447) (33,090) (66,839) (69,388)
Impairment charges (7,645) (201) (8,179) (3,902)
Merger charges 0 0 0 (25,246)
Depreciation and amortization (156,323) (148,148) (314,776) (302,867)
Gain on sale of properties 38,922 75 39,809 393
Other income, net 2,903 910 3,119 10,480
Mortgage and other financing income, net 12,062 4,751 23,331 7,270
Loss on marketable securities, net (2) (6) (11) (27,692)
Interest expense (81,204) (73,341) (161,581) (147,906)
Provision for income taxes, net (366) (217) (830) (72,227)
NOI from unconsolidated real estate joint ventures (49,585) (49,805) (100,585) (99,833)
Net income 164,942 122,052 299,445 113,014
Joint Ventures        
Segment Reporting Information [Line Items]        
Equity in income, net 23,990 21,527 46,673 42,432
Other Real Estate Investments        
Segment Reporting Information [Line Items]        
Equity in income, net $ 1,747 $ 7,718 $ 2,448 $ 9,252