XML 129 R118.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Schedule of Reconciliation of NOI at Share to Net Income/(Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
NOI at share $ 415,101 $ 394,108 $ 1,242,384 $ 1,177,494
Management and other fee income 4,748 4,757 14,331 13,616
General and administrative (29,646) (33,850) (96,485) (103,238)
Impairment charges (440) (375) (8,619) (4,277)
Merger charges 0 0 0 (25,246)
Depreciation and amortization (158,269) (144,688) (473,045) (447,555)
Gain on sale of properties 3,705 551 43,514 944
Other (expense)/income, net (2,362) 10,284 757 20,764
Mortgage and other financing income, net 12,375 11,919 35,706 19,189
Gain/(loss) on marketable securities, net 43 79 32 (27,613)
Interest expense (84,261) (76,216) (245,842) (224,122)
Benefit/(provision) for income taxes, net 875 (128) 45 (72,355)
NOI from unconsolidated real estate joint ventures (47,970) (49,212) (148,555) (149,042)
Net income 140,055 138,426 439,500 251,440
Joint Ventures        
Segment Reporting Information [Line Items]        
Equity in (loss)/income, net 26,967 20,981 73,640 63,413
Other Real Estate Investments        
Segment Reporting Information [Line Items]        
Equity in (loss)/income, net $ (811) $ 216 $ 1,637 $ 9,468