XML 102 R91.htm IDEA: XBRL DOCUMENT v3.25.3
Variable Interest Entities - Summary of Restricted Assets and VIE Liabilities (Details)
$ in Thousands
Sep. 30, 2025
USD ($)
Property
Dec. 31, 2024
USD ($)
Property
Variable Interest Entity [Line Items]    
Real estate, net $ 16,750,039 $ 16,810,333
Cash, cash equivalents and restricted cash 160,481 689,731
Accounts and notes receivable, net 351,719 340,469
Other assets 301,654 302,934
Total assets [1] 19,880,039 20,309,896
Secured Debt 470,123 496,438
Accounts payable and accrued expenses 316,485 281,867
Operating lease liabilities 121,265 117,199
Other liabilities 526,083 597,456
Total liabilities [1] $ 9,195,037 $ 9,464,107
Variable Interest Entity, Unencumbered [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 25 27
Variable Interest Entity Encumbered By Third Party Non-Recourse Mortgage Debt [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 3 2
Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Number of consolidated VIEs | Property 28 29
Variable Interest Entity, Primary Beneficiary [Member] | Asset Pledged as Collateral [Member]    
Variable Interest Entity [Line Items]    
Real estate, net $ 342,700 $ 326,100
Cash, cash equivalents and restricted cash 4,700 4,100
Accounts and notes receivable, net 3,600 3,400
Other assets 2,300 1,300
Total assets 353,262 334,859
Variable Interest Entity, Primary Beneficiary [Member] | Nonrecourse [Member]    
Variable Interest Entity [Line Items]    
Secured Debt 83,900 85,100
Accounts payable and accrued expenses 16,100 11,600
Operating lease liabilities 1,700 1,800
Other liabilities 59,500 63,100
Total liabilities $ 161,221 $ 161,577
[1] Total assets include restricted assets of consolidated variable interest entities (“VIEs”) at September 30, 2025 and December 31, 2024 of $353,262 and $334,859, respectively. Total liabilities include non-recourse liabilities of consolidated VIEs at September 30, 2025 and December 31, 2024 of $161,221 and $161,577, respectively. See Footnote 14 of the Notes to Condensed Consolidated Financial Statements.