XML 18 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net Loss $ (3,067,615) $ (2,149,804)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 16,951 33,043
Gain on equipment (6,095)
Stock-based compensation expense 1,579,045 1,270,488
Changes in operating assets and liabilities:    
Accounts receivable, net (660,673) 485,131
Inventory 111,534 (635,969)
Prepaid expenses and other current assets (271,082) (313,942)
Accounts payable and accrued expenses (51,697) 1,168,400
Accrued preferred dividends (203,335) (280,958)
Deposits/deferred revenue and other current liabilities 189,555 (331,544)
Net cash used in operating activities (2,363,412) (755,155)
Cash flows from investing activities:    
Purchase of property and equipment (30,830) (10,412)
Proceeds from sale of equipment 7,760
Net cash (used in) investing activities (23,070) (10,412)
Cash flows from financing activities:    
Borrowing under revolving note payable, related-party 450,000
Repayment on short term notes payable, related-party (1,200,000)
Net proceeds from sale of common stock 4,000,000 11,388,084
Proceeds from exercise of stock options 5,300
Payments on short term notes payable (93,269)
Net cash provided by financing activities 4,005,300 10,544,815
Net increase in cash and cash equivalents 1,618,818 9,779,248
Cash and cash equivalents at beginning of the year 10,128,320 349,072
Cash and cash equivalents at end of the year 11,747,138 10,128,320
Cash paid during period for:    
Interest 113,750 401,808
Preferred Dividends 152,223
Taxes
Non-cash investing and financing activities:    
Borrowing under short term notes payable for prepaid expense 93,269
Preferred stock issued in exchange for cancellation of revolving note payable - related party 4,000,000
Conversion of convertible note to common shares - related party 1,500,000
Conversion of accrued preferred dividend into preferred shares - related party $ 180,000