XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
 6 Months Ended
Jun. 30, 2020
Disclosure Text Block [Abstract]  
Schedule of components of lease costs
   Three months ended   Three months ended 
   June 30, 2020   June 30, 2019 
   Operating   Finance   Operating   Finance 
   Leases   Leases   Leases   Leases 
Lease cost in general and administrative expenses:                
Operating lease expense  $97,873   $-   $39,386   $         - 
Amortization of finance lease ROU assets        102,399    -    - 
Total lease cost in general and administrative expenses   97,873    102,399    39,386    - 
                     
Lease cost in other expense:                    
Interest on finance lease liabilities   -    3,207    -    - 
Total lease cost in other expense   -    3,207    -    - 
                     
Total lease cost  $97,873   $105,606   $39,386    - 
   Six months ended   Six months ended 
   June 30, 2020   June 30, 2019 
   Operating   Finance   Operating   Finance 
   Leases   Leases   Leases   Leases 
Lease cost in general and administrative expenses:                
Operating lease expense  $193,255   $-   $79,385   $      - 
Amortization of finance lease ROU assets   -    237,922    -    - 
Total lease cost in general and administrative expenses   193,255    237,922    79,385    - 
                     
Lease cost in other expense:                    
Interest on finance lease liabilities   -    6,742    -    - 
Total lease cost in other expense   -    6,742    -    - 
                     
Total lease cost  $193,255   $244,664   $79,385    - 
Schedule of cash flow information related to leases
   Six months ended 
   June 30, 
   2020   2019 
Leasing activity in cash flows from operating activities:        
Operating leases   (193,893)   (74,714)
Interest payments on finance lease liabilities   (6,742)   - 
Total leasing activity in cash flows from operating activities   (200,635)   (74,714)
           
Leasing activity in cash flows from financing activities:          
Principal payments on finance lease liabilities   (222,052)   - 
Total leasing activity in cash flows from financing activities:   (222,052)   (74,714)
Schedule of weightesd average remaining lease term and weighted average discount rate
   June 30,   December 31, 
   2020   2019 
Weighted average remaining lease term (years) - operating leases   1.1    0.8 
Weighted average remaining lease term (years) - finance leases   1.4    - 
Weighted average discount rate - operating leases   4.79%   5.00%
Weighted average discount rate - finance leases   4.06%   -%
Schedule of future annual minimum cash payments required under operating lease
   Operating   Finance     
Future minimum lease payments  Leases   Leases   Total 
2020  $172,322   $96,639   $268,961 
2021   137,854    135,212    273,066 
2022   10,075    59,281    69,356 
2023   -    21,824    21,824 
Total future minimum lease payments   320,251    312,956    633,207 
Less: Amount representing interest   (8,162)   (9,998)   (18,160)
Present value of lease liabilities   312,089    302,958    615,047 
Less: current portion   (257,447)   (154,499)   (411,946)
Long-term portion  $54,642   $148,459   $203,101