XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Other- Comprehensive Income (Loss)
Accumulated Deficit
Preferred Stock
Total
Balance at Dec. 31, 2018 $ 57,003 $ 85,153,667 $ (26,997) $ (73,380,691) $ 11,802,982
Balance (in Shares) at Dec. 31, 2018 57,002,508          
Stock option expense   1,358,503       1,358,503
Issuance of common stock pursuant to exercise of stock options-Cashless $ 115 (115)        
Issuance of common stock pursuant to exercise of stock options-Cashless (in Shares) 115,107          
Issuance of common stock pursuant to exercise of stock options-Cash $ 80 24,680       24,760
Issuance of common stock pursuant to exercise of stock options-Cash (in Shares) 80,750          
Beneficial Conversion Feature on Convertible Instruments   166,667       166,667
Foreign currency translation loss     260,665     260,665
Net Income       11,656,594   11,656,594
Balance at Mar. 31, 2019 $ 57,198 86,703,402 233,668 (61,724,097) 25,270,171
Balance (in Shares) at Mar. 31, 2019 57,198,365          
Balance at Dec. 31, 2018 $ 57,003 85,153,667 (26,997) (73,380,691) 11,802,982
Balance (in Shares) at Dec. 31, 2018 57,002,508          
Issuance of common stock-Private Placement           26,955,437
Net Income           11,144,342
Balance at Sep. 30, 2019 $ 68,876 126,075,609 (571,120) (62,236,350) 63,337,015
Balance (in Shares) at Sep. 30, 2019 68,875,257          
Balance at Mar. 31, 2019 $ 57,198 86,703,402 233,668 (61,724,097) 25,270,171
Balance (in Shares) at Mar. 31, 2019 57,198,365          
Stock option expense   1,095,792       1,095,792
Issuance of common stock pursuant to exercise of stock options-Cashless $ 80 (80)        
Issuance of common stock pursuant to exercise of stock options-Cashless (in Shares) 79,488          
Issuance of common stock pursuant to exercise of stock options-Cash $ 93 122,574       122,667
Issuance of common stock pursuant to exercise of stock options-Cash (in Shares) 93,334          
Foreign currency translation loss     (256,974)     (256,974)
Net Income       (1,473,295)   (1,473,295)
Balance at Jun. 30, 2019 $ 57,371 87,921,688 (23,306) (63,197,392) 24,758,361
Balance (in Shares) at Jun. 30, 2019 57,371,187          
Stock option expense   900,000       900,000
Issuance of common stock-Capital Raise $ 7,986 26,947,451       26,955,437
Issuance of common stock-Capital Raise (in Shares) 7,986,110          
Issuance of common stock-Notes Payable Conversion $ 3,197 10,230,136       10,233,333
Issuance of common stock-Notes Payable Conversion (in Shares) 3,196,460          
Issuance of common stock pursuant to exercise of stock options-Cashless $ 250 (250)        
Issuance of common stock pursuant to exercise of stock options-Cashless (in Shares) 250,000          
Issuance of common stock pursuant to exercise of stock options-Cash $ 72 76,584       76,656
Issuance of common stock pursuant to exercise of stock options-Cash (in Shares) 71,500          
Foreign currency translation loss     (547,814)     (547,814)
Net Income       961,042   961,042
Balance at Sep. 30, 2019 $ 68,876 126,075,609 (571,120) (62,236,350) 63,337,015
Balance (in Shares) at Sep. 30, 2019 68,875,257          
Balance at Dec. 31, 2019 $ 68,942 127,552,998 (753,520) (63,409,431)   63,458,989 [1]
Balance (in Shares) at Dec. 31, 2019 68,941,311          
Stock option expense   1,400,000       1,400,000
Issuance of common stock pursuant to exercise of stock options-Cashless $ 204 (204)      
Issuance of common stock pursuant to exercise of stock options-Cashless (in Shares) 204,028          
Issuance of common stock pursuant to exercise of stock options-Cash $ 134 215,213       215,347
Issuance of common stock pursuant to exercise of stock options-Cash (in Shares) 133,921          
Foreign currency translation loss     (114,490)     (114,490)
Net Income       546,051   546,051
Balance at Mar. 31, 2020 $ 69,280 129,168,007 (868,010) (62,863,380)   65,505,897
Balance (in Shares) at Mar. 31, 2020 69,279,260          
Balance at Dec. 31, 2019 $ 68,942 127,552,998 (753,520) (63,409,431)   63,458,989 [1]
Balance (in Shares) at Dec. 31, 2019 68,941,311          
Issuance of common stock-Private Placement           21,983,116
Net Income           6,857,988
Balance at Sep. 30, 2020 $ 71,652 156,548,446 (866,664) (56,551,443)   99,201,991
Balance (in Shares) at Sep. 30, 2020 71,651,556          
Balance at Mar. 31, 2020 $ 69,280 129,168,007 (868,010) (62,863,380)   65,505,897
Balance (in Shares) at Mar. 31, 2020 69,279,260          
Stock option expense   1,174,999       1,174,999
Issuance of common stock pursuant to exercise of stock options-Cashless $ 106 (106)      
Issuance of common stock pursuant to exercise of stock options-Cashless (in Shares) 106,327          
Issuance of common stock pursuant to exercise of stock options-Cash $ 177 489,140       489,317
Issuance of common stock pursuant to exercise of stock options-Cash (in Shares) 176,914          
Foreign currency translation loss     (108,681)     (108,681)
Net Income       1,558,334   1,558,334
Balance at Jun. 30, 2020 $ 69,563 130,832,040 (976,691) (61,305,046)   68,619,866
Balance (in Shares) at Jun. 30, 2020 69,562,501          
Stock option expense   2,143,700       2,143,700
Issuance of common stock-Private Placement $ 1,438 21,981,678       21,983,116
Issuance of common stock-Private Placement (in Shares) 1,437,909          
Issuance of common stock pursuant to exercise of stock options-Cashless $ 86 (86)      
Issuance of common stock pursuant to exercise of stock options-Cashless (in Shares) 86,405          
Issuance of common stock pursuant to exercise of stock options-Cash $ 565 1,591,114       1,591,679
Issuance of common stock pursuant to exercise of stock options-Cash (in Shares) 564,741          
Foreign currency translation loss     110,027     110,027
Net Income       4,753,603   4,753,603
Balance at Sep. 30, 2020 $ 71,652 $ 156,548,446 $ (866,664) $ (56,551,443)   $ 99,201,991
Balance (in Shares) at Sep. 30, 2020 71,651,556          
[1] Derived from Audited Consolidated Financial Statements