XML 24 R13.htm IDEA: XBRL DOCUMENT

LEASES

6 Months Ended

Jun. 30, 2021

7.	LEASES

The Company’s leasing activities include an operating lease of its corporate office space from a related party (see note 12) and several other operating and finance leases of vehicles and office space for the Company’s European operations.

At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the term, and (3) whether the Company has the right to direct the use of the asset. The Company allocates the consideration in the contract to each lease and non-lease component based on the component’s relative stand-alone price to determine the lease payments. Lease and non-lease components are accounted for separately.

Leases are classified as either finance leases or operating leases based on criteria in ASC Topic 842, “Leases”. The Company’s operating leases are generally comprised of real estate and vehicles, and the Company’s finance leases are generally comprised of vehicles.

At lease commencement, the Company records a lease liability equal to the present value of the remaining lease payments, discounted using the rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. A corresponding right-of-use asset (“ROU asset”) is recorded, measured based on the initial measurement of the lease liability. ROU assets also include any lease payments made and exclude lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

Lease expense for operating leases, consisting of lease payments, is recognized on a straight-line basis over the lease term. Included in lease expense are any variable lease payments incurred in the period that were not included in the initial lease liability. Lease expense for finance leases consists of the amortization of the ROU asset on a straight-line basis over the shorter of the useful life of the asset or the lease term, and interest expense is calculated using the effective interest rate method.

The following is a summary of lease cost recognized in the Company’s consolidated statements of operations:

Schedule of components of lease costs
	Three months ended				Three months ended
	June 30, 2021				June 30, 2020
	Operating		Finance		Operating		Finance
	Leases		Leases		Leases		Leases
Lease cost in general and administrative expenses:
Operating lease expense	$	125,553	$	-	$	97,873	$	-
Amortization of finance lease ROU assets		-		35,993		-		102,399
Total lease cost in general and administrative expenses		125,553		35,993		97,873		102,399

Lease cost in other expense:
Interest on finance lease liabilities		-		1,367		-		3,207
Total lease cost in other expense		-		1,367		-		3,207
Total lease cost	$	125,553	$	37,360	$	97,873	$	105,606

	Six months ended				Six months ended
	June 30, 2021				June 30, 2020
	Operating		Finance		Operating		Finance
	Leases		Leases		Leases		Leases
Lease cost in general and administrative expenses:
Operating lease expense	$	224,088	$	--	$	193,255	$	-
Amortization of finance lease ROU assets		-		71,993		-		237,922
Total lease cost in general and administrative expenses		224,088		71,993		193,255		237,922

Lease cost in other expense:
Interest on finance lease liabilities		-		2,968		-		6,742
Total lease cost in other expense		-		2,968		-		6,742
Total lease cost	$	224,088	$	74,961	$	193,255	$	244,664

The following is a summary of the impact of the Company’s leases on the consolidated statements of cash flows:


	Six months ended
	June 30,
	2021			2020
Leasing activity in cash flows from operating activities:
Payments under operating leases		(229,100	)		(193,893	)
Interest payments on finance lease liabilities		(2,968	)		(6,742	)
Total leasing activity in cash flows from operating activities		(232,068	)		(200,635	)

Leasing activity in cash flows from financing activities:
Principal payments on finance lease liabilities		(49,592	)		(222,052	)
Total leasing activity in cash flows from financing activities:		(49,592	)		(222,052	)

The weighted-average remaining lease terms and weighted-average discount rates for operating and finance leases at June 30, 2021 and December 31, 2020 were as follows:


	June 30,			December 31,
	2021			2020
Weighted average remaining lease term (years) - operating leases		2.3			2.6
Weighted average remaining lease term (years) - finance leases		0.7			1.1
Weighted average discount rate - operating leases		6.59	%		6.52	%
Weighted average discount rate - finance leases		4.07	%		3.95	%

The future annual minimum lease payments required under the Company’s leases as of June 30, 2021 are as follows:


	Operating			Finance
Future minimum lease payments	Leases			Leases			Total
2021	$	209,295		$	174,332		$	383,627
2022		283,652			74,283			357,935
2023		257,456			7,184			264,640
2024		16,624			-			16,624
Total future minimum lease payments		767,027			255,799			1,022,826
Less: Amount representing interest		(57,728	)		(3,315	)		(61,043	)
Present value of lease liabilities		709,299			252,484			961,783
Less: current portion		(318,142	)		(191,753	)		(509,895	)
Long-term portion	$	391,157		$	60,731		$	451,888