XML 26 R13.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES
12 Months Ended
Dec. 31, 2021
Disclosure Leases [Abstract]  
LEASES
7.
LEASES

 

The Company’s leasing activities include an operating lease of its corporate office space from a related party (see Note 12) and several other operating and finance leases of vehicles and office space for the Company’s European operations.

 

At the inception of a contract, the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the term, and (3) whether the Company has the right to direct the use of the asset. The Company allocates the consideration in the contract to each lease and non-lease component based on the component’s relative stand-alone price to determine the lease payments. Lease and non-lease components are accounted for separately.

 

Leases are classified as either finance leases or operating leases based on criteria in ASC Topic 842, “Leases”. The Company’s operating leases are generally comprised of real estate and vehicles, and the Company’s finance leases are generally comprised of vehicles.

 

At lease commencement, the Company records a lease liability equal to the present value of the remaining lease payments, discounted using the rate implicit in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate. A corresponding right-of-use asset (“ROU asset”) is recorded, measured based on the initial measurement of the lease liability. ROU assets also include any lease payments made and exclude lease incentives. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

 

Lease expense for operating leases, consisting of lease payments, is recognized on a straight-line basis over the lease term. Included in lease expense are any variable lease payments incurred in the period that were not included in the initial lease liability. Lease expense for finance leases consists of the amortization of the ROU asset on a straight-line basis over the shorter of the useful life of the asset or the lease term, and interest expense is calculated using the effective interest rate method.

 

The following is a summary of lease cost recognized in the Company’s consolidated statements of operations and comprehensive income:

 

 

 

Year ended

 

 

Year ended

 

 

 

December 31,
2021

 

 

December 31,
2020

 

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

 

Leases

 

 

Leases

 

Lease cost in general and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

 

$

476,815

 

 

$

 

 

$

384,503

 

 

$

 

Amortization of finance lease ROU assets

 

 

 

 

 

124,971

 

 

 

 

 

 

328,505

 

Total lease cost in general and administrative expenses

 

 

476,815

 

 

 

124,971

 

 

 

384,503

 

 

 

328,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease cost in other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on finance lease liabilities

 

 

 

 

 

7,504

 

 

 

 

 

 

16,004

 

Total lease cost in other expense

 

 

 

 

 

7,504

 

 

 

 

 

 

16,004

 

Total lease cost

 

$

476,815

 

 

$

132,475

 

 

$

384,503

 

 

$

344,509

 

 

The following is a summary of the impact of the Company’s leases on the consolidated statements of cash flows:

 

 

 

Years ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Leasing activity in cash flows from operating activities:

 

 

 

 

 

 

Payments under operating leases

 

 

(470,544

)

 

 

(389,831

)

Interest payments on finance lease liabilities

 

 

(7,431

)

 

 

(16,004

)

Total leasing activity in cash flows from operating activities

 

 

(477,975

)

 

 

(405,835

)

 

 

 

 

 

 

 

Leasing activity in cash flows from financing activities:

 

 

 

 

 

 

Principal payments on finance lease liabilities

 

 

(94,102

)

 

 

(280,208

)

Total leasing activity in cash flows from financing activities:

 

 

(94,102

)

 

 

(280,208

)

 

The weighted-average remaining lease terms and weighted-average discount rates for operating and finance leases at December 31, 2021 and December 31, 2020 were as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Weighted average remaining lease term (years) - operating leases

 

 

2.3

 

 

 

2.6

 

Weighted average remaining lease term (years) - finance leases

 

 

0.7

 

 

 

1.1

 

Weighted average discount rate - operating leases

 

 

5.78

%

 

 

6.52

%

Weighted average discount rate - finance leases

 

 

3.01

%

 

 

3.95

%

 

The future annual minimum lease payments required under the Company’s leases as of December 31, 2021 are as follows:

 

 

 

Operating

 

 

Finance

 

 

 

 

Future minimum lease payments

 

Leases

 

 

Leases

 

 

Total

 

 2022

 

$

561,648

 

 

$

160,239

 

 

$

721,887

 

 2023

 

 

513,462

 

 

 

45,955

 

 

 

559,417

 

 2024

 

 

162,538

 

 

 

 

 

 

162,538

 

 2025

 

 

5,212

 

 

 

 

 

 

5,212

 

Total future minimum lease payments

 

 

1,242,860

 

 

 

206,194

 

 

 

1,449,054

 

Less: Amount representing interest

 

 

(73,161

)

 

 

(3,740

)

 

 

(76,901

)

Present value of lease liabilities

 

 

1,169,699

 

 

 

202,454

 

 

 

1,372,153

 

Less: current portion

 

 

(511,764

)

 

 

(157,046

)

 

 

(668,810

)

Long-term portion

 

$

657,935

 

 

$

45,408

 

 

$

703,343