XML 42 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Leases [Abstract]  
Schedule of Components of Lease Costs

The following is a summary of lease cost recognized in the Company’s consolidated statements of operations and comprehensive income:

 

 

 

Year ended

 

 

Year ended

 

 

 

December 31,
2021

 

 

December 31,
2020

 

 

 

Operating

 

 

Finance

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

 

Leases

 

 

Leases

 

Lease cost in general and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease expense

 

$

476,815

 

 

$

 

 

$

384,503

 

 

$

 

Amortization of finance lease ROU assets

 

 

 

 

 

124,971

 

 

 

 

 

 

328,505

 

Total lease cost in general and administrative expenses

 

 

476,815

 

 

 

124,971

 

 

 

384,503

 

 

 

328,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease cost in other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on finance lease liabilities

 

 

 

 

 

7,504

 

 

 

 

 

 

16,004

 

Total lease cost in other expense

 

 

 

 

 

7,504

 

 

 

 

 

 

16,004

 

Total lease cost

 

$

476,815

 

 

$

132,475

 

 

$

384,503

 

 

$

344,509

 

Schedule of Cash Flow Information Related to Leases

The following is a summary of the impact of the Company’s leases on the consolidated statements of cash flows:

 

 

 

Years ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Leasing activity in cash flows from operating activities:

 

 

 

 

 

 

Payments under operating leases

 

 

(470,544

)

 

 

(389,831

)

Interest payments on finance lease liabilities

 

 

(7,431

)

 

 

(16,004

)

Total leasing activity in cash flows from operating activities

 

 

(477,975

)

 

 

(405,835

)

 

 

 

 

 

 

 

Leasing activity in cash flows from financing activities:

 

 

 

 

 

 

Principal payments on finance lease liabilities

 

 

(94,102

)

 

 

(280,208

)

Total leasing activity in cash flows from financing activities:

 

 

(94,102

)

 

 

(280,208

)

Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rate

The weighted-average remaining lease terms and weighted-average discount rates for operating and finance leases at December 31, 2021 and December 31, 2020 were as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Weighted average remaining lease term (years) - operating leases

 

 

2.3

 

 

 

2.6

 

Weighted average remaining lease term (years) - finance leases

 

 

0.7

 

 

 

1.1

 

Weighted average discount rate - operating leases

 

 

5.78

%

 

 

6.52

%

Weighted average discount rate - finance leases

 

 

3.01

%

 

 

3.95

%

Schedule of Future Minimum Lease Payments

The future annual minimum lease payments required under the Company’s leases as of December 31, 2021 are as follows:

 

 

 

Operating

 

 

Finance

 

 

 

 

Future minimum lease payments

 

Leases

 

 

Leases

 

 

Total

 

 2022

 

$

561,648

 

 

$

160,239

 

 

$

721,887

 

 2023

 

 

513,462

 

 

 

45,955

 

 

 

559,417

 

 2024

 

 

162,538

 

 

 

 

 

 

162,538

 

 2025

 

 

5,212

 

 

 

 

 

 

5,212

 

Total future minimum lease payments

 

 

1,242,860

 

 

 

206,194

 

 

 

1,449,054

 

Less: Amount representing interest

 

 

(73,161

)

 

 

(3,740

)

 

 

(76,901

)

Present value of lease liabilities

 

 

1,169,699

 

 

 

202,454

 

 

 

1,372,153

 

Less: current portion

 

 

(511,764

)

 

 

(157,046

)

 

 

(668,810

)

Long-term portion

 

$

657,935

 

 

$

45,408

 

 

$

703,343