XML 61 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
REVENUE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 01, 2022
Aug. 31, 2022
Dec. 31, 2022
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues       $ 188,233,000 $ 94,909,000 $ 475,640,000 $ 210,017,000
Upfront payment received           174,700  
Contract Liability       155,400,000   155,400,000  
License Agreement [Member]              
Revenues       500,000 500,000 $ 1,500,000 1,200,000
Term of agreement           The term of the agreement is 50 years, with annual royalty fees due from Qifeng after the end of each calendar year. The royalty fees are based on a percentage of Qifeng’s sales of Celsius branded products; however, the fees are fixed for the first five years of the agreement, totaling approximately $6.9 million, and then are subject to annual guaranteed minimums over the remaining term of the agreement.  
Royalty Fees           $ 6,900,000  
PepsiCo Inc [Member]              
Upfront payment received $ 174,700,000            
Implicit Payment 282,500,000            
Refund liability       19,300,000   19,300,000  
Deferred Revenue       1,300,000   1,300,000  
excess fair value over issuance proceeds 282,500,000            
contra-revenues       $ 2,400,000   $ 2,400,000  
Shares, Issued Series A       1,446,666   1,446,666  
Total payment $ 250,000,000            
PepsiCo Inc [Member] | Tranche One              
Payment received   $ 174,700,000          
PepsiCo Inc [Member] | Tranche Two | Subsequent Event [Member]              
Payment received     $ 53,100,000        
SWEDEN              
Revenues       $ 5,300,000 6,500,000 $ 16,200,000 21,100,000
Foreign Revenues [Member]              
Revenues       $ 8,700,000 $ 10,400,000 $ 27,500,000 $ 32,900,000