XML 62 R48.htm IDEA: XBRL DOCUMENT v3.22.4
REVENUE (Details Narrative) - USD ($)
$ in Thousands
12 Months Ended
Aug. 01, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues   $ 653,604 $ 314,272 $ 130,726
Term of agreement   The term of the agreement is 50 years, with annual royalty fees due from Qifeng after the end of each calendar year. The royalty fees are based on a percentage of Qifeng’s sales of Celsius branded products; however, the fees are fixed for the first five years of the agreement, totaling approximately $6.9 million, and then are subject to annual guaranteed minimums over the remaining term of the agreement.    
Upfront payment received   $ 227,800    
Contract with Customer, Liability   193,000    
Promotional allowance included as a reduction of revenue   158,500 64,200 28,700
Sweden [Member]        
Revenues   21,700 26,900 23,400
Transition Agreement [Member]        
Termination expenses sales and marketing   $ 193,800    
PepsiCo Inc [Member]        
Total Payment $ 250,000      
Payment received 227,800      
Shares, Issued   1,446,666    
Upfront payment received 227,800      
Refund liability   $ 34,800    
Deferred Revenue, Additions   4,200    
excess fair value over issuance proceeds   282,500    
contra-revenues   5,900    
Termination expenses sales and marketing   193,000    
Implicit Payment $ 282,500      
License Agreement [Member]        
Revenues   2,000 1,600 800
Royalty fees   6,900    
Foreign Revenues [Member]        
Revenues   $ 36,100 $ 41,300 $ 35,200