XML 58 R48.htm IDEA: XBRL DOCUMENT v3.23.1
REVENUE (Details Narrative) - USD ($)
$ in Thousands, shares in Millions
3 Months Ended 12 Months Ended
Aug. 01, 2022
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Revenues   $ 259,939 $ 133,388  
Promotional allowance included as a reduction of revenue   65,500 35,400  
Accrued promotional allowances   $ 68,200   $ 36,000
Term of agreement   The term of the agreement is 50 years, with annual royalty fees due from Qifeng after the end of each calendar year. The royalty fees are based on a percentage of Qifeng’s sales of Celsius branded products; however, the fees are fixed for the first five years of the agreement, totaling approximately $6.9 million, and then are subject to annual guaranteed minimums over the remaining term of the agreement.    
Upfront payment received   $ 227,800    
Contract Liability   184,800   193,000
License Agreement [Member]        
Revenues   600 500  
Royalty Fees   6,900    
PepsiCo Inc [Member]        
Upfront payment received $ 227,800      
Payment received 227,800      
Implicit Payment 282,500      
Refund liability   37,000   34,800
Deferred Revenue   2,400   $ 4,200
excess fair value over issuance proceeds   282,500    
contra-revenues   $ 3,500    
Shares, Issued Series A   1.5    
Total payment $ 250,000      
SWEDEN        
Revenues   $ 5,500 5,800  
Foreign Revenues [Member]        
Revenues   $ 11,400 $ 9,900