XML 116 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
MEZZANINE EQUITY (Details)
$ / shares in Units, $ in Millions
 3 Months Ended 6 Months Ended
Nov. 15, 2023
Nov. 14, 2023
Nov. 13, 2023
Aug. 01, 2022
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Class of Stock [Line Items]                    
Stock split     3   4.66 4.66 4.67 4.62    
Percentage of voting right, preferred stock                 50.00%  
Series A Preferred Stock                    
Class of Stock [Line Items]                    
Temporary equity, shares authorized (in shares) | shares         1,466,666       1,466,666 1,466,666
Mezzanine equity, par value (in USD per share) | $ / shares         $ 0.001       $ 0.001 $ 0.001
Mezzanine equity, stated value (in USD per share) | $ / shares         $ 375.00       $ 375.00 $ 375.00
Issuance of series A, fair value | $       $ 832.5            
Per share of aggregate fair value of preferred share (in USD per share) | $ / shares       $ 567.61            
Debt issuance costs | $       $ 8.0            
Preferred stock, shares issued (in shares) | shares       1,500,000            
Volatility rate       45.00%            
Risk free interest rate       2.69%            
Preferred stock, dividend rate       5.00%            
Closing price (in USD per share) | $ / shares       $ 98.87            
Debt discount rate       12.50%            
Preferred stock, liquidation preference, value | $         $ 550.0       $ 550.0 $ 550.0
Stock split 15 5                
Accrued dividend         5.00%          
Debt conversion price (in USD per share) | $ / shares         $ 25       $ 25  
Preferred stock, conversion ratio         0.0666667       0.0666667  
Common stock issued upon conversion (in shares) | shares         22,000,000       22,000,000  
Series A Preferred Stock | Due to Pepsi                    
Class of Stock [Line Items]                    
Issuance of series A, fair value | $       $ 832.5            
Series A Preferred Stock | Securities Purchase Agreement                    
Class of Stock [Line Items]                    
Cash consideration to related party | $       $ 550.0            
Common stock, other shares outstanding (in shares) | shares         11,000,000       11,000,000  
8%                    
Class of Stock [Line Items]                    
Preferred stock, dividend rate                 8.00%  
10%                    
Class of Stock [Line Items]                    
Preferred stock, dividend rate                 10.00%  
12%                    
Class of Stock [Line Items]                    
Preferred stock, dividend rate                 12.00%