XML 77 R65.htm IDEA: XBRL DOCUMENT v3.24.3
MEZZANINE EQUITY (Details)
$ / shares in Units, $ in Millions
 3 Months Ended 9 Months Ended
Nov. 15, 2023
Nov. 14, 2023
Nov. 13, 2023
Aug. 01, 2022
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Class of Stock [Line Items]              
Stock split     3        
Percentage of voting right, preferred stock           50.00%  
Series A Preferred Stock              
Class of Stock [Line Items]              
Temporary equity, shares authorized (in shares) | shares         1,466,666 1,466,666 1,466,666
Mezzanine equity, par value (in USD per share)         $ 0.001 $ 0.001 $ 0.001
Mezzanine equity, stated value (in USD per share)         $ 375.00 $ 375.00 $ 375.00
Issuance of series A, fair value | $       $ 832.5      
Per share of aggregate fair value of preferred share (in USD per share)       $ 567.61      
Debt issuance costs | $       $ 8.0      
Preferred stock, shares issued (in shares) | shares       1,500,000      
Volatility rate       45.00%      
Risk free interest rate       2.69%      
Preferred stock, dividend rate       5.00%      
Closing price (in USD per share)       $ 98.87      
Debt discount rate       12.50%      
Preferred stock, liquidation preference, value | $         $ 550.0 $ 550.0 $ 550.0
Stock split 15 5          
Accrued dividend         5.00%    
Debt conversion price (in USD per share)         $ 25 $ 25  
Preferred stock, conversion ratio         0.0666667 0.0666667  
Common stock issued upon conversion (in shares) | shares         22,000,000 22,000,000  
Series A Preferred Stock | Securities Purchase Agreement              
Class of Stock [Line Items]              
Cash consideration to related party | $       $ 550.0      
Common stock, other shares outstanding (in shares) | shares         11,000,000 11,000,000  
8%              
Class of Stock [Line Items]              
Preferred stock, dividend rate           8.00%  
10%              
Class of Stock [Line Items]              
Preferred stock, dividend rate           10.00%  
12%              
Class of Stock [Line Items]              
Preferred stock, dividend rate           12.00%