XML 72 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

LEASES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Schedule of Lease Cost, Supplemental Cash Flow Information and Non-Cash Activity and Weighted-Average Remaining Lease Terms | The components of lease costs were as follows:
| For the years ended December 31,
| 2024 |  | 2023 |  | 2022
Operating lease costs | $ | 2,145 |  |  | $ | 814 |  |  | $ | 664 |
Amortization of right of use assets- finance lease | 126 |  |  | 86 |  |  | 110 |
Lease costs | $ | 2,271 |  |  | $ | 900 |  |  | $ | 774 |
Supplemental cash flow information and non-cash activity were as follows:
|  | For the years ended December 31,
|  | 2024 |  | 2023 |  | 2022
Cash paid for amounts related to lease liabilities: |  |  |  |  |  |
Operating cash flows from finance leases (interest) |  | $ | 11 |  |  | $ | 7 |  |  | $ | 7 |
Operating cash flows from operating leases |  | 1,684 |  |  | 836 |  |  | 670 |
Financing cash flows from finance leases (principal) |  | 61 |  |  | 44 |  |  | 63 |
Non-cash lease activity: |  |  |  |  |  |
Right-of-use assets obtained in exchange for lease obligations |  | $ | 21,934 |  |  | $ | 1,816 |  |  | $ | 731 |
Weighted-average remaining lease terms and discount rates:
|  | For the years ended December 31,
|  | 2024 |  | 2023 |  | 2022
Weighted-average remaining lease terms in years |  |  |  |  |  |
Operating leases |  | 5.29 |  | 2.89 |  | 2.02
Finance leases |  | 1.81 |  | 2.30 |  | 2.69
Weighted-average discount rate |  |  |  |  |  |
Operating leases |  | 5.23 | % |  | 6.77 | % |  | 6.52 | %
Finance leases |  | 4.14 | % |  | 3.92 | % |  | 3.00 | %
Schedule of Operating Lease Maturity | The aggregate annual lease obligations at December 31, 2024, were as follows:
|  | Operating Leases |  | Finance Leases
2025 |  | $ | 3,888 |  |  | $ | 111 |
2026 |  | 4,838 |  |  | 181 |
2027 |  | 4,804 |  |  | 14 |
2028 |  | 3,751 |  |  | 24 |
2029 |  | 3,494 |  |  | — |
Thereafter |  | 2,267 |  |  | — |
Total future minimum lease payments |  | $ | 23,042 |  |  | $ | 330 |
Less: amounts representing interest |  | 3,103 |  |  | 19 |
Present value of lease liabilities |  | 19,939 |  |  | 311 |
Less: current portion |  | 3,265 |  |  | 100 |
Long-term portion |  | $ | 16,674 |  |  | $ | 211 |
Schedule of Financing Lease Maturity | The aggregate annual lease obligations at December 31, 2024, were as follows:
|  | Operating Leases |  | Finance Leases
2025 |  | $ | 3,888 |  |  | $ | 111 |
2026 |  | 4,838 |  |  | 181 |
2027 |  | 4,804 |  |  | 14 |
2028 |  | 3,751 |  |  | 24 |
2029 |  | 3,494 |  |  | — |
Thereafter |  | 2,267 |  |  | — |
Total future minimum lease payments |  | $ | 23,042 |  |  | $ | 330 |
Less: amounts representing interest |  | 3,103 |  |  | 19 |
Present value of lease liabilities |  | 19,939 |  |  | 311 |
Less: current portion |  | 3,265 |  |  | 100 |
Long-term portion |  | $ | 16,674 |  |  | $ | 211 |

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration