XML 86 R59.htm IDEA: XBRL DOCUMENT v3.25.1
MEZZANINE EQUITY (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended
Nov. 15, 2023
Nov. 14, 2023
Nov. 13, 2023
Aug. 01, 2022
USD ($)
$ / shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Mar. 31, 2024
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Class of Stock [Line Items]              
Stock split conversion ratio     3        
Dividends paid | $ [1]         $ 6,781 $ 6,837  
Percentage of voting right (as a percent)         50.00%    
Series A Preferred Stock              
Class of Stock [Line Items]              
Temporary equity shares authorized (in shares) | shares         1,466,666   1,466,666
Mezzanine equity, par value (in USD per share) | $ / shares         $ 0.001   $ 0.001
Temporary equity, stated value (in USD per share) | $ / shares         $ 375.00   $ 375.00
Issuance of preferred stock fair value | $       $ 832,500      
Aggregate fair value (in USD per share) | $ / shares       $ 567.61      
Debt issuance costs | $       $ 8,000      
Volatility rate (as a percent)       45.00%      
Risk free interest rate (as a percent)       2.70%      
Dividend rate (as a percent)       5.00% 5.00%    
Closing price (in USD per share) | $ / shares       $ 98.87      
Stock split conversion ratio 15 5          
Effective percentage of debt instrument (as a percent)       12.50%      
Liquidation preference | $         $ 550,000   $ 550,000
Dividends paid | $         $ 6,800 $ 6,800  
Dividends per share, declared (in USD per share) | $ / shares         $ 4.62 $ 4.66  
Conversion price (in USD per share) | $ / shares         $ 25    
Conversion ratio         0.07    
Convertible shares issued (in shares) | shares         22,000,000    
Series A Preferred Stock | Securities Purchase Agreement              
Class of Stock [Line Items]              
Cash to related party | $       $ 550,000      
Common stock, other outstanding (in shares) | shares         11,000,000    
Eight Percentage              
Class of Stock [Line Items]              
Dividend rate (as a percent)         8.00%    
Ten Percentage              
Class of Stock [Line Items]              
Dividend rate (as a percent)         10.00%    
Twelve Percentage              
Class of Stock [Line Items]              
Dividend rate (as a percent)         12.00%    
[1] Amounts in this line item are associated with a related party for all periods presented.